CDLX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 74 M61.9 M63.25 M52.03 M56.09 M 233.27 M Gross profit 74 M61.9 M63.25 M52.03 M56.09 M 233.27 M Operating expenses 82.31 M75.98 M76.04 M120.89 M62.19 M 335.09 M Selling/general/admin expenses 25.11 M26.53 M24.24 M18.72 M17.25 M 86.75 M Research & development 9.89 M11.71 M11.29 M8.8 M7.96 M 39.77 M 영업 이익 -8.31 M-14.08 M-12.79 M-68.85 M-6.09 M -101.82 M Non-Operating Income, Total -7.28 M797 K3.51 M-3.82 M-2.16 M -1.67 M Interest expense, net of interest capitalized 2.4 M2.4 M2.4 M2.9 M-18.3 M -10.6 M Non-Operating Income, excl. Interest Expenses -4.09 M-4.23 M-4.34 M-4.91 M16.16 M 2.68 M Unusual income/expense -5.58 M2.63 M5.45 M-1.81 M-17 K 6.25 M Pretax income -15.59 M-13.28 M-9.28 M-72.67 M-8.25 M -103.49 M Equity in earnings ————— — Taxes 0———-1.01 M — Non-controlling/minority interest ————— — After tax other income/expense -5.62 M2.62 M5.46 M-1.82 M-8 000 6.24 M Net income before discontinued operations -15.59 M-13.28 M-9.28 M-72.67 M-8.25 M -103.49 M Discontinued operations ————— — Net income -15.59 M-13.28 M-9.28 M-72.67 M-8.25 M -103.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.59 M-13.28 M-9.28 M-72.67 M-8.25 M -103.49 M Basic earnings per share (Basic EPS) -0.36-0.26-0.18-1.36-0.15 -1.95 Diluted earnings per share (Diluted EPS) -0.36-0.26-0.18-1.36-0.15 -1.95 Average basic shares outstanding 48.36 M51.86 M52.75 M53.49 M53.11 M 211.22 M Diluted shares outstanding 48.36 M51.86 M52.75 M53.49 M53.11 M 211.22 M EBITDA -2.38 M-7.79 M-6.51 M-62.38 M111 K -76.57 M EBIT -8.31 M-14.08 M-12.79 M-68.85 M-6.09 M -101.82 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.94 M6.29 M6.28 M6.47 M6.21 M 25.24 M