CDZI

Value 202020212022202320242025 TTM 총매출 541 K564 K1.5 M1.99 M9.61 M16.31 M 16.31 M Gross profit 541 K564 K-566 K-896 K2.31 M5.01 M 5.01 M Operating expenses 24.69 M19.48 M16 M25.38 M25.56 M30.71 M 30.75 M Selling/general/admin expenses 11.91 M17.65 M15.34 M18.8 M24.34 M29.48 M 29.48 M Research & development —————— — 영업 이익 -11.75 M-17.51 M-16.56 M-20.94 M-23.25 M-25.6 M -25.6 M Non-Operating Income, Total 33 K0———38 K — Interest expense, net of interest capitalized 11.53 M11.39 M8.26 M4.94 M7.88 M8.58 M 8.58 M Non-Operating Income, excl. Interest Expenses -11.49 M-11.39 M———-8.54 M — Unusual income/expense —————— — Pretax income -37.81 M-31.24 M-24.79 M-31.43 M-31.13 M-34.14 M -34.14 M Equity in earnings -2.17 M-942 K40 K00— — Taxes 7 00010 K7 00011 K11 K11 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -37.82 M-31.25 M-24.79 M-31.45 M-31.14 M-34.15 M -34.15 M Discontinued operations —————— — Net income -37.82 M-31.25 M-24.79 M-31.45 M-31.14 M-34.15 M -34.15 M Dilution adjustment —00000 0 Preferred dividends —2.74 M5.11 M5.11 M5.11 M5.08 M 5.08 M Diluted net income available to common stockholders -37.82 M-33.99 M-29.9 M-36.55 M-36.25 M-39.23 M -39.23 M Basic earnings per share (Basic EPS) ——-0.6-0.56-0.53-0.48 -0.48 Diluted earnings per share (Diluted EPS) -1 106.15-11.33-16.04-0.52-0.46-3.14 -1.22 Average basic shares outstanding ——49.87 K65.66 M68.85 M81.06 K 241.36 M Diluted shares outstanding 34.19 K3 M1.86 M70.95 M78.71 M10.88 M 252.16 M EBITDA -11.37 M-13.61 M-13.49 M-19.28 M-20.72 M-22.74 M -22.74 M EBIT -11.75 M-17.51 M-16.56 M-20.94 M-23.25 M-25.6 M -25.6 M Cost of revenue ——2.07 M2.89 M7.3 M11.3 M 11.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 381 K3.9 M3.07 M1.66 M2.53 M2.86 M 2.86 M