CELC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 ————— — Gross profit ————— — Operating expenses 36.43 M36.13 M44.01 M42.85 M49.2 M 172.19 M Selling/general/admin expenses 2.96 M3.91 M3.79 M7.93 M11.57 M 27.2 M Research & development 33.47 M32.23 M40.22 M34.91 M37.63 M 145 M 영업 이익 -36.43 M-36.13 M-44.01 M-42.85 M-49.2 M -172.19 M Non-Operating Income, Total -223.15 K-864 K-1.26 M-955 K-1.77 M -4.85 M Interest expense, net of interest capitalized 3.28 M3.18 M3.2 M4.59 M6.17 M 17.15 M Non-Operating Income, excl. Interest Expenses -3.5 M-4.05 M-4.46 M-5.55 M-7.94 M -22 M Unusual income/expense ————— — Pretax income -36.65 M-37 M-45.27 M-43.8 M-50.97 M -177.04 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -36.65 M-37 M-45.27 M-43.8 M-50.97 M -177.04 M Discontinued operations ————— — Net income -36.65 M-37 M-45.27 M-43.8 M-50.97 M -177.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -36.65 M-37 M-45.27 M-43.8 M-50.97 M -177.04 M Basic earnings per share (Basic EPS) -0.87-0.86-1.04-0.92-0.97 -3.79 Diluted earnings per share (Diluted EPS) -0.87-0.86-1.04-0.92-0.97 -3.79 Average basic shares outstanding 39.45 M43.05 M43.66 M47.59 M46.76 M 181.06 M Diluted shares outstanding 39.45 M43.05 M43.66 M47.59 M46.76 M 181.06 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 585.6 K588 K577 K819 K1.32 M 3.3 M