Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 16.06 M14.26 M12.63 M9.31 M 52.26 M Research & development 3.83 M3.73 M3.35 M4.6 M 15.51 M 영업 이익 -9.28 M-10.49 M-15.86 M-12.9 M -48.53 M Non-Operating Income, Total -4.01 M-9.27 M-8.66 M-10.18 M -32.12 M Interest expense, net of interest capitalized ———9 000 — Non-Operating Income, excl. Interest Expenses -2.28 M-6.91 M-6.78 M-8.77 M -24.73 M Unusual income/expense -1.74 M-2.36 M-1.88 M-1.42 M -7.39 M Pretax income -13.29 M-19.75 M-24.52 M-23.08 M -80.65 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -13.29 M-19.75 M-24.52 M-23.08 M -80.65 M Discontinued operations ———— — Net income -13.29 M-19.75 M-24.52 M-23.08 M -80.65 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -13.29 M-19.81 M-24.53 M-23.07 M -80.71 M Basic earnings per share (Basic EPS) -0.58-0.84-1.02-0.88 -3.32 Diluted earnings per share (Diluted EPS) -0.58-0.84-1.02-0.88 -3.32 Average basic shares outstanding 21.89 M23.53 M24.02 M26.35 M 95.79 M Diluted shares outstanding 21.89 M23.53 M24.02 M26.35 M 95.79 M EBITDA -9.21 M-9.33 M-14.41 M-10.99 M -43.93 M EBIT -11.09 M-11.16 M-16.24 M-12.81 M -51.3 M Cost of revenue 7.34 M3.55 M5.24 M3.9 M 20.04 M Other cost of goods sold -17.82 M17.99 M15.99 M15.29 M 31.45 M Depreciation & amortization (cash flow) 1.88 M1.83 M1.83 M1.82 M 7.37 M