CHCO

Value 202020212022202320242025 TTM 총매출 202.99 M218.49 M241.98 M234.6 M205.56 M230.75 M 230.75 M Gross profit 215.88 M231.54 M251.16 M283.38 M289.93 M316.97 M 316.97 M Operating expenses 5.3 M24.08 M25.2 M30.42 M32.31 M26.13 M 25.93 M Selling/general/admin expenses 20.73 M22.2 M23.04 M23.35 M30.13 M23.98 M 23.98 M Research & development —————— — 영업 이익 210.58 M207.47 M225.96 M252.96 M257.62 M290.84 M 291.04 M Non-Operating Income, Total 22.59 M4.82 M6.03 M7 M4.76 M4.11 M 4.18 M Interest expense, net of interest capitalized 23.61 M9.89 M9.65 M52.02 M86.19 M84.81 M 84.81 M Non-Operating Income, excl. Interest Expenses -1.02 M-5.08 M-3.63 M-45.02 M-81.44 M-80.71 M -80.64 M Unusual income/expense —————— — Pretax income 111.31 M111.19 M127.33 M143.11 M144.52 M161.47 M 161.47 M Equity in earnings —————— — Taxes 21.72 M23.11 M25.26 M28.74 M27.41 M30.98 M 30.98 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 89.59 M88.08 M102.07 M114.36 M117.1 M130.49 M 130.49 M Discontinued operations —————— — Net income 89.59 M88.08 M102.07 M114.36 M117.1 M130.49 M 130.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 88.71 M87.24 M101.11 M113.33 M116.03 M129.33 M 127.6 M Basic earnings per share (Basic EPS) 5.555.676.817.627.918.94 8.94 Diluted earnings per share (Diluted EPS) 5.555.666.87.617.898.93 8.93 Average basic shares outstanding 15.97 M15.38 M14.85 M14.87 M14.68 M14.47 M 58.01 M Diluted shares outstanding 15.99 M15.41 M14.87 M14.89 M14.7 M14.48 M 58.05 M EBITDA 200.38 M214.78 M234.24 M214.4 M187.38 M219.57 M 212.69 M EBIT 186.97 M197.57 M216.3 M200.94 M171.43 M206.02 M 206.22 M Cost of revenue 10.72 M-3.17 M474 K3.24 M1.82 M-1.4 M -1.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.41 M17.21 M17.94 M13.46 M15.96 M13.55 M 6.46 M