CISO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 7.41 M7.16 M6.71 M6.42 M6.27 M 26.56 M Gross profit 1.83 M1.78 M1.64 M1.61 M1.79 M 6.82 M Operating expenses 3.77 M3.49 M3.97 M4.24 M3.91 M 15.61 M Selling/general/admin expenses 2.41 M2.66 M2.63 M2.57 M2.73 M 10.59 M Research & development ————— — 영업 이익 -1.93 M-1.71 M-2.33 M-2.63 M-2.11 M -8.79 M Non-Operating Income, Total -3.59 M-3.67 M-680.53 K5.17 M-104.92 K 711.12 K Interest expense, net of interest capitalized 973.11 K8.21 M736.31 K168.88 K124.4 K 9.24 M Non-Operating Income, excl. Interest Expenses -3.56 M-11.88 M-1.42 M5 M-248.8 K -8.54 M Unusual income/expense -999 K-5 528374-2 45519.48 K 11.87 K Pretax income -5.52 M-5.38 M-3.01 M2.53 M-2.22 M -8.07 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -364.72 K-1 750-100 -1 751 Net income before discontinued operations -5.52 M-5.38 M-3.01 M2.53 M-2.22 M -8.07 M Discontinued operations -1890000 0 Net income -5.52 M-5.38 M-3.01 M2.53 M-2.22 M -8.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.52 M-5.38 M-3.01 M-1.67 M-2.99 M -13.05 M Basic earnings per share (Basic EPS) -0.47-0.38-0.090.070.1 -0.3 Diluted earnings per share (Diluted EPS) -0.47-0.38-0.09-0.050.1 -0.42 Average basic shares outstanding 11.96 M14.2 M31.83 M33.4 M30.05 M 109.49 M Diluted shares outstanding 11.96 M14.2 M31.83 M33.75 M30.59 M 110.38 M EBITDA -108.21 K-1.09 M-2.02 M-2.37 M-1.13 M -6.61 M EBIT -1.93 M-1.71 M-2.33 M-2.68 M-2.11 M -8.83 M Cost of revenue 5.57 M5.38 M5.08 M4.85 M4.47 M 19.79 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.82 M624.45 K309.85 K301.78 K981.79 K 2.22 M