Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.68 M12.16 M13.93 M13.74 M10.03 M13.21 M 50.91 M Research & development —————— — 영업 이익 -3.01 M-3.98 M262 K1.5 M2.41 M-1.82 M 2.34 M Non-Operating Income, Total 1.69 M1.64 M1.52 M1.48 M1.9 M1.55 M 6.45 M Interest expense, net of interest capitalized 125 K100 K69 K106 K—— — Non-Operating Income, excl. Interest Expenses 1.57 M1.54 M1.45 M1.38 M1.9 M1.55 M 6.28 M Unusual income/expense —————— — Pretax income -1.32 M-2.33 M1.78 M2.98 M4.21 M-278 K 8.69 M Equity in earnings —————— — Taxes -492 K-426 K455 K1.37 M477 K-1 000 2.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -827 K-1.91 M1.33 M1.61 M-9.08 M-277 K -6.42 M Discontinued operations —————-337 K — Net income -827 K-1.91 M1.33 M1.61 M-9.08 M-614 K -6.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -827 K-1.91 M1.33 M1.61 M-9.08 M-614 K -6.76 M Basic earnings per share (Basic EPS) -0.06-0.130.090.11-0.65-0.04 -0.49 Diluted earnings per share (Diluted EPS) -0.06-0.130.090.11-0.65-0.04 -0.49 Average basic shares outstanding 14.58 M14.21 M14.1 M13.83 M13.99 M13.87 M 55.79 M Diluted shares outstanding 14.58 M14.21 M14.1 M13.83 M13.99 M13.87 M 55.79 M EBITDA -2.65 M-2.67 M1.04 M1.67 M3 M-895 K 4.82 M EBIT -4.58 M-4.5 M-832 K-246 K2.19 M-2.51 M -1.4 M Cost of revenue 36.1 M27.29 M32.98 M34.67 M10.93 M22.95 M 101.53 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.93 M1.84 M1.88 M1.92 M815 K1.61 M 6.22 M