Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.27 M4.08 M3.39 M3.59 M5.44 M 16.5 M Research & development 3.33 M3.38 M3.83 M3.45 M3.24 M 13.9 M 영업 이익 -5.65 M-6.16 M-5.68 M-5.28 M-7.04 M -24.16 M Non-Operating Income, Total -8 0004 000-52 K-64 K-34 K -146 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -8 0004 000-52 K-64 K-34 K -146 K Pretax income 4.5 M-6.01 M-5.81 M-5.88 M-7.78 M -25.48 M Equity in earnings ————— — Taxes -32 K18 K25 K8 0004 000 55 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.39 M-6.03 M-5.84 M-5.89 M-7.79 M -25.54 M Discontinued operations ————— — Net income -5.39 M-6.03 M-5.84 M-5.89 M-7.79 M -25.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.39 M-6.03 M-5.84 M-5.89 M-7.79 M -25.54 M Basic earnings per share (Basic EPS) -0.2-0.22-0.21-0.21-0.26 -0.9 Diluted earnings per share (Diluted EPS) -0.2-0.22-0.21-0.21-0.26 -0.9 Average basic shares outstanding 27.03 M27.72 M28.26 M28.43 M28.32 M 112.72 M Diluted shares outstanding 27.03 M27.72 M28.26 M28.43 M28.32 M 112.72 M EBITDA -1.81 M-2.44 M-1.26 M-1.37 M-2 M -7.08 M EBIT -2.05 M-2.55 M-1.66 M-1.44 M-2.25 M -7.89 M Cost of revenue 3.01 M3.35 M3.66 M3.26 M4.01 M 14.28 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 240 K103 K396 K66 K249 K 814 K