Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 2.04 M2.45 M2.3 M2.71 M2.08 M 2.08 M Research & development ————— — 영업 이익 8.75 M6.77 M-59.26 M-3.51 M8.91 M 8.91 M Non-Operating Income, Total 32 K322 K251 K-5.1 M374 K 374 K Interest expense, net of interest capitalized 795 K683 K1.86 M4.32 M4.11 M 4.11 M Non-Operating Income, excl. Interest Expenses -763 K-361 K-1.61 M-9.42 M-3.73 M -3.73 M Unusual income/expense ————— — Pretax income 2.41 M159 K683 K-3.98 M2.5 M 2.5 M Equity in earnings ————— — Taxes 487 K-21 K81 K-894 K452 K 452 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.93 M180 K602 K-3.09 M2.05 M 2.05 M Discontinued operations ————— — Net income 1.93 M180 K602 K-3.09 M2.05 M 2.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.93 M180 K602 K-3.09 M2.05 M 2.05 M Basic earnings per share (Basic EPS) 0.40.040.14-0.780.56 0.56 Diluted earnings per share (Diluted EPS) 395.770.040.14-0.780.56 0.56 Average basic shares outstanding 4 8694 8574.38 M3.94 M3.66 M 14.68 M Diluted shares outstanding 4 8694 8574.39 M3.94 M3.67 M 14.73 M EBITDA 8.74 M6.96 M-60.47 M-7.39 M5.23 M 4.8 M EBIT 7.91 M6.05 M-61.18 M-7.94 M4.72 M 4.72 M Cost of revenue -660 K-375 K128 K531 K60 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 833 K909 K711 K552 K502 K 80 K