Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.08 M4.81 M4.7 M6.58 M4.24 M 20.34 M Research & development 6.24 M6.63 M8.77 M11.11 M11.28 M 37.8 M 영업 이익 -9.62 M-11.45 M-13.42 M-17.68 M-15.53 M -58.07 M Non-Operating Income, Total 819 K1.23 M580 K538 K444 K 2.79 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 849 K720 K619 K545 K384 K 2.27 M Unusual income/expense -30 K509 K-39 K-7 00060 K 523 K Pretax income -8.8 M-10.22 M-12.84 M-17.14 M-15.08 M -55.28 M Equity in earnings ————— — Taxes 106 K54 K55 K61 K27 K 197 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.91 M-10.27 M-12.9 M-17.2 M-15.11 M -55.48 M Discontinued operations ————— — Net income -8.91 M-10.27 M-12.9 M-17.2 M-15.11 M -55.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.91 M-10.27 M-12.9 M-17.2 M-15.11 M -55.48 M Basic earnings per share (Basic EPS) -0.16-0.19-0.23-0.31-0.27 -1 Diluted earnings per share (Diluted EPS) -0.16-0.19-0.23-0.31-0.27 -1 Average basic shares outstanding 55.21 M55.35 M55.5 M55.72 M55.66 M 222.23 M Diluted shares outstanding 55.21 M55.35 M55.5 M55.72 M55.66 M 222.23 M EBITDA -9.46 M-11.27 M-13.25 M-17.5 M-15.35 M -57.37 M EBIT -9.62 M-11.45 M-13.42 M-17.68 M-15.53 M -58.07 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 158 K173 K171 K179 K181 K 704 K