Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.29 M2.22 M2.72 M2.87 M—2.75 M — Research & development 717.61 K543.13 K690 K572.47 K—606.1 K — 영업 이익 287.59 K662.02 K1.09 M1.38 M—1.01 M — Non-Operating Income, Total 268.29 K272.84 K177.93 K163.77 K—176.7 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 268.29 K194.17 K145.59 K154.85 K—172.27 K — Unusual income/expense —78.67 K32.33 K8 922—4 433 — Pretax income 555.88 K934.86 K1.27 M1.54 M—1.19 M — Equity in earnings —————— — Taxes 229.67 K21.88 K356.85 K260.76 K—256.05 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 326.21 K912.98 K908.76 K1.28 M—930.72 K — Discontinued operations —————— — Net income 326.21 K912.98 K908.76 K1.28 M—930.72 K — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 326.21 K912.98 K908.76 K1.28 M—930.72 K — Basic earnings per share (Basic EPS) 0.030.080.080.110.10.08 0.37 Diluted earnings per share (Diluted EPS) 0.020.080.080.110.10.08 0.37 Average basic shares outstanding 11.17 M11.21 M11.22 M11.24 M11.23 M11.27 M 44.96 M Diluted shares outstanding 11.29 M11.3 M11.31 M11.3 M11.25 M11.29 M 45.15 M EBITDA 472.47 K5.3 M6.96 M7.29 M—6.77 M — EBIT 287.59 K4.96 M6.63 M6.92 M—6.41 M — Cost of revenue 1.76 M1.78 M2.52 M2.24 M—2.34 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 184.88 K333.4 K335.67 K368.3 K—365.89 K —