Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 360.97 K375.57 K527 K201.13 K462.08 K 1.57 M Research & development 343.88 K86.66 K290.31 K587.28 K312.9 K 1.28 M 영업 이익 -2.16 M-4.06 M-4.52 M-2.48 M-1.99 M -13.04 M Non-Operating Income, Total -849.55 K636.04 K186.63 K-421.73 K365.37 K 766.31 K Interest expense, net of interest capitalized 78.63 K71.49 K67.79 K62.61 K-105.14 K 96.74 K Non-Operating Income, excl. Interest Expenses -934.04 K453.14 K457.3 K-636.34 K388.46 K 662.56 K Unusual income/expense 5 863111.41 K-338.46 K151.99 K82.06 K 7 004 Pretax income -3.01 M-3.42 M-4.33 M-2.9 M-1.62 M -12.28 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest 967.49 K363.21 K799.99 K159.36 K-1.68 M -360.18 K After tax other income/expense ————— — Net income before discontinued operations -3.01 M-3.42 M-4.33 M-2.9 M-1.26 M -11.92 M Discontinued operations ————— — Net income -3.01 M-3.42 M-4.33 M-2.9 M-1.26 M -11.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.01 M-3.42 M-4.33 M-2.9 M-1.26 M -11.92 M Basic earnings per share (Basic EPS) -5.44-1.11-1.17-0.580.05 -2.81 Diluted earnings per share (Diluted EPS) -5.44-1.11-1.17-0.580.05 -2.81 Average basic shares outstanding 1.92 M3.07 M3.71 M4.75 M4.23 M 15.76 M Diluted shares outstanding 1.92 M3.07 M3.71 M4.75 M4.23 M 15.76 M EBITDA -1.91 M-3.76 M-4.23 M-2.18 M-1.69 M -11.86 M EBIT -2.16 M-4.06 M-4.52 M-2.48 M-1.99 M -13.04 M Cost of revenue 045.16 K45.16 K45.16 K45.16 K 180.63 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 250.21 K295.3 K295.3 K295.3 K295.3 K 1.18 M