Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 4.79 M226.01 M100.93 M120.42 M159.22 M 159.22 M Research & development —26.96 M7.18 M11.83 M— — 영업 이익 -5.21 M-2.11 B8.96 M-19.2 M-245.59 M -245.59 M Non-Operating Income, Total 69.07 K-53.86 M-254.76 M-1.29 B-42.44 M -42.44 M Interest expense, net of interest capitalized —7.08 M1.79 M1.2 M119 K 119 K Non-Operating Income, excl. Interest Expenses 69.07 K-55.7 M-259.08 M-1.3 B-42.52 M -42.52 M Unusual income/expense —-5.23 M2.53 M325 K-39 K -39 K Pretax income -5.14 M-2.16 B-245.8 M-1.31 B-288.03 M -288.03 M Equity in earnings ————— — Taxes 0-17.09 M683 K859 K583 K 583 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -32.5 M-2.15 B-246.49 M-1.32 B-288.62 M -288.62 M Discontinued operations ————— — Net income -32.5 M-2.15 B-246.49 M-1.32 B-288.62 M -288.62 M Dilution adjustment 26.51 M0——— — Preferred dividends -38.49 M0——— — Diluted net income available to common stockholders 32.5 M-2.15 B-246.49 M-1.12 B-280.74 M -280.74 M Basic earnings per share (Basic EPS) —-6.3-0.65-4.39-0.88 -0.88 Diluted earnings per share (Diluted EPS) —-6.3-0.65-4.39-0.88 -0.88 Average basic shares outstanding —340.65 M379.86 M255.83 M318.07 M 1.27 B Diluted shares outstanding —340.65 M379.86 M255.83 M318.07 M 1.32 B EBITDA —-19.31 M32.62 M2.97 M-83.07 M -71.71 M EBIT —-244.57 M-63.38 M-110.24 M-151.98 M -140.62 M Cost of revenue —631.91 M378.94 M389.6 M281.12 M 281.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —225.26 M96 M113.2 M68.91 M 68.91 M