Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.48 M20.43 M18.7 M13.91 M16.5 M15.21 M 15.21 M Research & development 98.27 M36.45 M16.14 M31.17 M32.22 M70.09 M 70.09 M 영업 이익 -122.81 M-55.99 M-39.84 M-45.08 M-48.72 M-85.31 M -85.31 M Non-Operating Income, Total 11.54 M10.35 M-2.51 M473.99 K8.51 M6.77 M 6.77 M Interest expense, net of interest capitalized 1.13 M2.71 M3.1 M3.81 M1.87 M0 0 Non-Operating Income, excl. Interest Expenses 10.41 M-4.26 M-5.56 M-6.73 M2.57 M5.53 M 5.53 M Unusual income/expense —11.9 M-48.77 K3.39 M4.07 M1.24 M 1.24 M Pretax income -112.4 M-48.35 M-45.44 M-48.41 M-42.08 M-78.54 M -78.54 M Equity in earnings —————— — Taxes -23.32 M-1.05 M-8.63 M-10.81 M-10.7 M0 — Non-controlling/minority interest —————-78.54 M — After tax other income/expense —————— — Net income before discontinued operations -111.27 M-45.64 M-42.35 M-44.6 M-40.21 M-78.54 M -78.54 M Discontinued operations —————— — Net income -111.27 M-45.64 M-42.35 M-44.6 M-40.21 M-78.54 M -78.54 M Dilution adjustment ——0——— — Preferred dividends ——100——— — Diluted net income available to common stockholders -111.27 M-45.64 M-42.35 M-44.6 M-40.21 M-78.54 M -78.54 M Basic earnings per share (Basic EPS) —-11.1-10.15-10.31-3.68-5.9 -5.9 Diluted earnings per share (Diluted EPS) —-11.13-10.15-10.31-3.68-5.9 -5.9 Average basic shares outstanding —4.1 M4.17 M4.33 M10.92 M13.32 M 50.07 M Diluted shares outstanding —4.1 M4.17 M4.33 M10.92 M13.32 M 50.07 M EBITDA -122.42 M-56.12 M-40.46 M-46.53 M-41.6 M-79.35 M -79.35 M EBIT -123.84 M-57.82 M-41.97 M-47.99 M-42.6 M-79.55 M -79.55 M Cost of revenue ————00 — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.42 M1.7 M1.51 M1.47 M996 K200 K 200 K