CRVS

Value 202020212022202320242025 TTM 총매출 -468 K-9.66 M-9.98 M-10.57 M5 000— — Gross profit -468 K-9.66 M-9.98 M-10.57 M5 000— — Operating expenses 43.76 M38.63 M32.56 M23.41 M27.55 M42.97 M 42.97 M Selling/general/admin expenses 11.93 M9.52 M8.1 M6.88 M8.16 M9.25 M 9.25 M Research & development 31.83 M29.11 M24.47 M16.53 M19.39 M33.72 M 33.72 M 영업 이익 -43.76 M-38.63 M-32.56 M-23.41 M-27.55 M-42.97 M -42.97 M Non-Operating Income, Total 37.23 M-4.83 M-10.01 M-5.28 M1.82 M2.5 M -21.84 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 37.23 M-4.83 M-10.01 M-5.28 M1.82 M2.5 M -21.84 M Unusual income/expense —————— — Pretax income -6 M-43.24 M-41.31 M-27.03 M-62.29 M-15.28 M -15.28 M Equity in earnings ————-3.2 M-1.96 M -1.96 M Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6 M-43.24 M-41.31 M-27.03 M-62.29 M-15.28 M -15.28 M Discontinued operations —————— — Net income -6 M-43.24 M-41.31 M-27.03 M-62.29 M-15.28 M -15.28 M Dilution adjustment —————0 — Preferred dividends —————27.14 M — Diluted net income available to common stockholders -6 M-43.24 M-41.31 M-27.03 M-62.29 M-42.42 M -42.42 M Basic earnings per share (Basic EPS) —-1.03-0.89-0.56-1.02-0.19 -0.19 Diluted earnings per share (Diluted EPS) -0.2-1.03-0.89-0.56-1.02-0.53 -0.53 Average basic shares outstanding 29.48 M41.85 M46.55 M48.03 M60.99 M78.96 M 311.7 M Diluted shares outstanding 29.48 M41.85 M46.55 M48.03 M60.99 M79.74 M 315.51 M EBITDA -43.6 M-47.83 M-42.18 M-33.82 M-27.46 M— — EBIT -44.23 M-48.29 M-42.55 M-33.98 M-27.54 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 632 K460 K367 K151 K85 K105 K 105 K