CSPI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM 총매출 13.03 M15.67 M13.15 M15.45 M14.46 M12.04 M 55.1 M Gross profit 3.7 M4.56 M4.21 M4.45 M5.29 M4.74 M 18.68 M Operating expenses 5.74 M4.92 M5.2 M5.68 M5.83 M4.85 M 21.55 M Selling/general/admin expenses 4.95 M4.13 M4.44 M4.88 M4.92 M3.99 M 18.23 M Research & development 793 K786 K763 K791 K910 K858 K 3.32 M 영업 이익 -2.04 M-354 K-994 K-1.22 M-538 K-112 K -2.87 M Non-Operating Income, Total 221 K711 K203 K208 K326 K483 K 1.22 M Interest expense, net of interest capitalized 235 K77 K77 K105 K—128 K — Non-Operating Income, excl. Interest Expenses -56 K630 K128 K30 K483 K338 K 979 K Unusual income/expense 42 K4 000-2 00073 K-157 K17 K -69 K Pretax income -1.82 M357 K-791 K-1.01 M-212 K371 K -1.65 M Equity in earnings —————— — Taxes -166 K-115 K-683 K-751 K-21 K280 K -1.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.66 M472 K-108 K-264 K-191 K91 K -472 K Discontinued operations —————— — Net income -1.66 M472 K-108 K-264 K-191 K91 K -472 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.66 M472 K-108 K-264 K-191 K91 K -472 K Basic earnings per share (Basic EPS) -0.170.05-0.01-0.03-0.020.01 -0.05 Diluted earnings per share (Diluted EPS) -0.170.05-0.01-0.03-0.020.01 -0.05 Average basic shares outstanding 9.04 M9.12 M9.34 M9.36 M9.3 M9.44 M 37.44 M Diluted shares outstanding 9.04 M9.62 M9.34 M9.36 M9.3 M9.68 M 37.69 M EBITDA -1.97 M-291 K-933 K-1.16 M-476 K-50 K -2.61 M EBIT -2.04 M-354 K-994 K-1.22 M-538 K-112 K -2.87 M Cost of revenue 9.33 M11.11 M8.94 M10.99 M9.18 M7.3 M 36.41 M Other cost of goods sold 189 K046 K55 K81 K— — Depreciation & amortization (cash flow) 75 K63 K61 K68 K62 K62 K 253 K