CTBI

Value 202020212022202320242025 TTM 총매출 164.05 M214.84 M193.47 M128.42 M110.16 M143.42 M 143.42 M Gross profit 173.46 M236.31 M217.21 M217.15 M226.66 M257.72 M 257.72 M Operating expenses 80.95 M89.59 M94.48 M98.26 M106.76 M114.9 M 114.77 M Selling/general/admin expenses 87.35 M95.43 M95.06 M97.77 M105.95 M114.2 M 114.2 M Research & development —————— — 영업 이익 95.85 M150.97 M127.1 M123.41 M124.32 M148.5 M 148.63 M Non-Operating Income, Total 2.49 M3.06 M2.79 M2.58 M5 M3.37 M 3.37 M Interest expense, net of interest capitalized 25.45 M15.09 M28.64 M95.54 M127.61 M126.93 M 126.93 M Non-Operating Income, excl. Interest Expenses -22.96 M-12.03 M-25.84 M-92.96 M-122.61 M-123.56 M -123.56 M Unusual income/expense —————— — Pretax income 70.27 M110.64 M101.04 M98.57 M106.69 M127.09 M 127.09 M Equity in earnings —————— — Taxes 10.76 M22.7 M19.23 M20.56 M23.87 M29.03 M 29.03 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 59.5 M87.94 M81.81 M78 M82.81 M98.06 M 98.06 M Discontinued operations —————— — Net income 59.5 M87.94 M81.81 M78 M82.81 M98.06 M 98.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 59.5 M87.94 M81.81 M78 M82.81 M98.06 M 98.06 M Basic earnings per share (Basic EPS) 3.354.944.594.364.615.44 5.44 Diluted earnings per share (Diluted EPS) 3.354.944.584.364.615.43 5.43 Average basic shares outstanding 17.75 M17.79 M17.84 M17.89 M17.95 M18.01 M 72.04 M Diluted shares outstanding 17.76 M17.8 M17.85 M17.9 M17.98 M18.04 M 72.16 M EBITDA 70.56 M134.83 M97.38 M26.95 M-3.85 M20.08 M 20.21 M EBIT 67.06 M131.63 M94.08 M23.35 M-7.55 M16.08 M 16.21 M Cost of revenue 16.05 M-6.39 M4.91 M6.81 M10.95 M12.44 M 12.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.5 M3.2 M3.3 M3.6 M3.7 M4 M 4 M