CWCO

Value 202020212022202320242025 TTM 총매출 72.63 M66.86 M94.1 M180.21 M133.97 M132.07 M 132.07 M Gross profit 26.77 M23.51 M30.36 M61.93 M45.62 M48.38 M 48.38 M Operating expenses 25.96 M28.42 M27.27 M31.74 M16.72 M31.22 M 31.22 M Selling/general/admin expenses 18.43 M18.35 M21.07 M24.75 M27.54 M30.12 M 30.12 M Research & development —————— — 영업 이익 8.35 M2.01 M9.27 M37.17 M18.28 M18.36 M 18.36 M Non-Operating Income, Total 1.08 M1.62 M464.81 K828.31 K2.39 M3.02 M 3.02 M Interest expense, net of interest capitalized 9 66910.25 K46.54 K145.28 K101.85 K4 420 4 420 Non-Operating Income, excl. Interest Expenses 1 M1.56 M328.32 K575.57 K2.16 M2.89 M 2.89 M Unusual income/expense 71.83 K52.77 K89.94 K107.46 K131.88 K131.44 K 131.44 K Pretax income 9.43 M3.63 M9.74 M38 M20.68 M21.39 M 21.39 M Equity in earnings 371.02 K55.98 K75.9 K123.15 K269.45 K227.89 K 227.89 K Taxes 86.72 K-447.98 K396.74 K6.75 M2.22 M2.16 M 2.16 M Non-controlling/minority interest —-632.91 K1.11 M——-593.18 K — After tax other income/expense —————— — Net income before discontinued operations 8.61 M3.45 M8.23 M30.67 M17.88 M18.63 M 18.63 M Discontinued operations -4.9 M-2.57 M-2.37 M-1.09 M10.36 M-290.63 K -290.63 K Net income 3.71 M875.58 K5.86 M29.59 M28.24 M18.34 M 18.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.7 M864.78 K5.84 M29.57 M28.22 M18.31 M 18.31 M Basic earnings per share (Basic EPS) 0.240.060.381.881.781.15 1.15 Diluted earnings per share (Diluted EPS) 0.240.060.381.861.771.14 1.14 Average basic shares outstanding 15.12 M15.21 M15.29 M15.74 M15.83 M15.92 M 63.68 M Diluted shares outstanding 15.22 M15.31 M15.4 M15.87 M15.94 M16.01 M 64.15 M EBITDA 8.22 M2.01 M9.27 M36.59 M35.6 M24.06 M 24.06 M EBIT 811.94 K-4.91 M3.08 M30.19 M28.91 M17.16 M 17.16 M Cost of revenue 45.86 M43.36 M63.75 M118.28 M88.34 M83.69 M 83.69 M Other cost of goods sold ————47.51 M46.64 M 46.64 M Depreciation & amortization (cash flow) 7.41 M6.92 M6.19 M6.4 M6.69 M6.9 M 6.9 M