Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.54 M4.95 M6 M7.04 M8.79 M8.75 M 7.64 M Research & development —————— — 영업 이익 68.5 M74.24 M74.71 M66.03 M89.34 M99.66 M 100.21 M Non-Operating Income, Total 1.07 M2.04 M834 K1.24 M1.68 M1.43 M 1.43 M Interest expense, net of interest capitalized 8.11 M7.11 M11.22 M46.86 M67.86 M61.17 M 61.17 M Non-Operating Income, excl. Interest Expenses -7.04 M-5.07 M-10.39 M-45.62 M-66.18 M-59.73 M -59.73 M Unusual income/expense —————— — Pretax income 30.37 M35.32 M35.49 M21.52 M33.68 M45.24 M 45.24 M Equity in earnings —————— — Taxes 5.26 M6.2 M6.43 M3.7 M5.87 M8.67 M 8.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 25.1 M29.12 M29.06 M17.81 M27.82 M36.57 M 36.57 M Discontinued operations —————— — Net income 25.1 M29.12 M29.06 M17.81 M27.82 M36.57 M 36.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.1 M29.12 M29.06 M17.81 M27.82 M36.57 M 36.57 M Basic earnings per share (Basic EPS) 6.287.097.13.985.87.62 7.62 Diluted earnings per share (Diluted EPS) 6.277.097.13.985.797.62 7.62 Average basic shares outstanding 4 M4.11 M4.09 M4.47 M4.8 M4.8 M 19.19 M Diluted shares outstanding 4 M4.11 M4.09 M4.47 M4.8 M4.8 M 19.2 M EBITDA 60.89 M64.8 M63.91 M18.69 M20.56 M36.11 M 35.6 M EBIT 58.42 M65.74 M62.64 M18.41 M20.27 M36.93 M 37.48 M Cost of revenue ———5.53 M2.59 M2.38 M 2.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.47 M-941 K1.28 M283 K289 K-823 K -1.88 M