Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.3 M1.97 M1.53 M2.19 M 8 M Research & development ———— — 영업 이익 -4.93 M-2 M-1.99 M-3.33 M -12.24 M Non-Operating Income, Total -560.44 K-93.35 K-132.65 K-122.75 K -909.18 K Interest expense, net of interest capitalized 454 K134.92 K127.27 K128.56 K 844.76 K Non-Operating Income, excl. Interest Expenses -1.01 M-269.85 K-254.54 K-257.13 K -1.8 M Unusual income/expense —41.57 K-5 3755 819 — Pretax income -5.94 M-2.22 M-2.25 M-3.58 M -13.99 M Equity in earnings ———— — Taxes -119.04 K000 -119.04 K Non-controlling/minority interest ———— — After tax other income/expense —000 — Net income before discontinued operations -5.37 M-2.09 M-2.12 M-3.45 M -13.03 M Discontinued operations 0——— — Net income -5.37 M-2.09 M-2.12 M-3.45 M -13.03 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -5.37 M-2.09 M-2.12 M-3.45 M -13.03 M Basic earnings per share (Basic EPS) 132.02-0.92-0.81-1.18 129.11 Diluted earnings per share (Diluted EPS) 132.02-0.92-0.81-1.18 129.11 Average basic shares outstanding 170.85 K2.28 M2.62 M2.93 M 8 M Diluted shares outstanding 170.85 K2.28 M2.62 M2.93 M 8 M EBITDA -4.48 M-1.58 M-1.57 M-2.91 M -10.54 M EBIT -4.93 M-2 M-1.99 M-3.33 M -12.24 M Cost of revenue 2.9 M999.25 K1.54 M947.17 K 6.39 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 447.96 K418.22 K418.22 K418.21 K 1.7 M