DCOMG

Value 202020212022202320242025 TTM 총매출 145.53 M366.45 M355.1 M64.49 M-54.11 M132.46 M 132.46 M Gross profit 157.48 M374.06 M407.27 M350.01 M277.99 M409.9 M 409.9 M Operating expenses 32.83 M122.08 M56.5 M54.92 M151.43 M75.11 M 75.81 M Selling/general/admin expenses 32.27 M61.28 M59.36 M58.47 M62.81 M66.5 M 66.5 M Research & development —————— — 영업 이익 125.95 M255.61 M353.06 M297.25 M128.71 M339.5 M 338.8 M Non-Operating Income, Total 5.69 M15.22 M22.18 M19.9 M-60.75 M19.86 M 16.38 M Interest expense, net of interest capitalized 23.45 M27.02 M59.36 M292.79 M332.1 M277.44 M 277.44 M Non-Operating Income, excl. Interest Expenses -17.77 M-11.79 M-37.18 M-272.89 M-392.84 M-257.58 M -261.06 M Unusual income/expense —————— — Pretax income 55.73 M148.17 M211.91 M136.88 M51.44 M156.8 M 156.8 M Equity in earnings —————— — Taxes 13.69 M44.17 M59.36 M40.78 M22.36 M46.12 M 46.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 42.04 M104 M152.56 M96.09 M29.08 M110.68 M 110.68 M Discontinued operations —————— — Net income 42.04 M104 M152.56 M96.09 M29.08 M110.68 M 110.68 M Dilution adjustment —0000-1.89 M -1.89 M Preferred dividends —7.29 M7.29 M7.29 M7.29 M7.29 M 7.29 M Diluted net income available to common stockholders 41.17 M96.71 M145.27 M88.81 M21.8 M101.5 M 101.5 M Basic earnings per share (Basic EPS) 2.112.453.732.290.552.36 2.36 Diluted earnings per share (Diluted EPS) 2.112.453.732.290.552.36 2.36 Average basic shares outstanding 19.49 K38.9 M38.54 M38.19 M38.93 M43.02 M 172.05 M Diluted shares outstanding 19.55 K38.9 M38.54 M38.19 M38.93 M43.02 M 172.05 M EBITDA 105.52 M231.46 M300.62 M16.27 M-198.53 M64.75 M 58.33 M EBIT 101.2 M224.96 M293.22 M9.57 M-205.53 M57.35 M 56.64 M Cost of revenue 11.5 M19.41 M5.37 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.32 M6.5 M7.4 M6.7 M7 M7.4 M 1.68 M