DEVS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM 총매출 227 K1.41 M10.16 K15.63 K1 1007 043 33.94 K Gross profit 227 K1.41 M7 4768 131-784270 15.09 K Operating expenses 1.37 M5.51 M1.59 M2.69 M1.79 M2.63 M 8.69 M Selling/general/admin expenses 488.26 K738.87 K391.47 K504.98 K627.61 K344.3 K 1.87 M Research & development —————— — 영업 이익 -1.37 M-4.1 M-1.58 M-2.68 M-1.79 M-2.63 M -8.68 M Non-Operating Income, Total 401.71 K-1.28 M5.1 M-4.04 M2.19 M1.44 M 4.7 M Interest expense, net of interest capitalized 12.74 K63.86 K75.26 K161.91 K271.2 K286.57 K 794.95 K Non-Operating Income, excl. Interest Expenses 388.97 K-1.35 M5.03 M-4.2 M1.92 M1.15 M 3.9 M Unusual income/expense —————— — Pretax income -970.82 K-4.47 M3.45 M-12.07 M-2.02 M-2.68 M -13.32 M Equity in earnings —————— — Taxes 40.92 K——1.29 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.01 M-4.56 M3.52 M-6.98 M-521.55 K-3.41 M -7.39 M Discontinued operations —————— — Net income -1.01 M-4.56 M3.52 M-6.98 M-521.55 K-3.41 M -7.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.01 M-4.56 M3.52 M-6.98 M-521.55 K-3.41 M -7.39 M Basic earnings per share (Basic EPS) 2.8-1.71.2-0.82-0.14-0.8 -0.56 Diluted earnings per share (Diluted EPS) 2.8-1.71.2-0.82-0.14-0.8 -0.56 Average basic shares outstanding 746.76 K2.7 M2.91 M2.52 M3.75 M4.26 M 13.45 M Diluted shares outstanding 746.76 K2.7 M3.06 M2.52 M3.75 M4.26 M 13.6 M EBITDA —-4.1 M-1.58 M-2.68 M-1.79 M-2.63 M -8.68 M EBIT -1.15 M-4.1 M-1.58 M-2.68 M-1.79 M-2.63 M -8.68 M Cost of revenue ——2 6887 4991 8846 773 18.84 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) —361231000 231