Financials
Value 20212022202320242025 TTM Selling/general/admin expenses —55.24 M39.01 M31.93 M33.17 M 33.17 M Research & development —2.76 M3.86 M5.45 M2.98 M 2.98 M 영업 이익 -357.67 K-34 M-27.43 M-25.76 M-23.17 M -23.17 M Non-Operating Income, Total 23.72 K-6.28 M13.59 M-14.86 M-46.86 M -46.86 M Interest expense, net of interest capitalized —6.95 M16.02 M21.5 M20.27 M 20.27 M Non-Operating Income, excl. Interest Expenses 23.72 K-13.27 M-2.45 M-36.32 M-67.26 M -67.13 M Unusual income/expense —40 K19 K-36 K131 K — Pretax income -333.96 K-40.28 M-13.84 M-40.62 M-70.03 M -70.03 M Equity in earnings ————— — Taxes -354.79 K-709 K-26 K0-94 K 94 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.91 M-39.57 M-13.82 M-40.62 M-69.94 M -69.94 M Discontinued operations ————— — Net income 1.91 M-39.57 M-13.82 M-40.62 M-69.94 M -69.94 M Dilution adjustment 18.01 M———0 — Preferred dividends 18.01 M———869 K — Diluted net income available to common stockholders 1.91 M-39.57 M-13.82 M-40.62 M-70.81 M -70.81 M Basic earnings per share (Basic EPS) 22.5-92.7-23.4-59.1-14.8 -14.8 Diluted earnings per share (Diluted EPS) 21.6-92.7-23.4-59.1-14.8 -14.8 Average basic shares outstanding 85.91 K428.5 K586.52 K686.68 K4.78 M 12.35 M Diluted shares outstanding 88.8 K428.5 K586.52 K686.68 K4.78 M 12.35 M EBITDA —-33.11 M-26.19 M-24.39 M-20.94 M -20.94 M EBIT —-34 M-27.43 M-25.76 M-23.17 M -23.17 M Cost of revenue —62.25 M48.95 M39.02 M42.98 M 42.98 M Other cost of goods sold ———39.02 M42.98 M 42.98 M Depreciation & amortization (cash flow) —891 K1.24 M1.37 M2.24 M 2.24 M