DLPN

Value 202020212022202320242025 TTM 총매출 24.05 M35.73 M40.51 M43.12 M51.68 M56.7 M 56.7 M Gross profit 3 M3 M33 M3 M3 M 54.43 M Operating expenses 26.61 M41.21 M45.08 M63.23 M62.17 M56.74 M 56.74 M Selling/general/admin expenses 4.82 M5.84 M6.57 M8.43 M7.8 M7.81 M 7.81 M Research & development —————— — 영업 이익 -2.56 M-5.48 M-4.58 M-20.11 M-10.49 M-39.06 K -39.06 K Non-Operating Income, Total 480.25 K-944.16 K218.78 K-2.08 M-2.03 M-2.98 M -2.98 M Interest expense, net of interest capitalized 2.13 M785.21 K555.8 K2.09 M2.08 M2.2 M 2.2 M Non-Operating Income, excl. Interest Expenses -4.27 M-1.73 M-337.02 K-4.17 M-4.11 M-5.18 M -5.18 M Unusual income/expense 2.61 M————— — Pretax income -2.08 M-6.42 M-4.53 M-24.34 M-12.52 M-3.02 M -3.02 M Equity in earnings ——-246.79 K-2.15 M0— — Taxes -137.07 K37.36 K176.98 K53.5 K87.85 K69.36 K 69.36 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.94 M-6.46 M-4.78 M-24.4 M-12.6 M-3.09 M -3.09 M Discontinued operations —————— — Net income -1.94 M-6.46 M-4.78 M-24.4 M-12.6 M-3.09 M -3.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.68 M-6.46 M-4.74 M-24.4 M-12.6 M-3.09 M -3.07 M Basic earnings per share (Basic EPS) -0.7-1.7-0.98-3.38-1.22-0.27 -0.27 Diluted earnings per share (Diluted EPS) -1.16-1.7-1.12-3.38-1.22-0.27 -0.27 Average basic shares outstanding 2.81 M3.81 M4.9 M7.21 M10.31 M11.56 M 45.66 M Diluted shares outstanding 3.19 M3.81 M4.96 M7.21 M10.31 M11.56 M 45.72 M EBITDA -4.63 M-10.61 M-9.33 M-22.01 M-15.97 M-4.54 M -406.4 K EBIT -5.13 M-9.36 M-8.14 M-20.11 M-13.75 M-2.31 M -2.31 M Cost of revenue 2.58 M3.88 M3.57 M—3.27 M2.27 M 2.27 M Other cost of goods sold —————88.13 K — Depreciation & amortization (cash flow) 499.98 K-1.25 M-1.18 M-1.9 M-2.22 M-2.23 M 1.9 M