DOMO

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 78.77 M80.11 M79.72 M79.4 M 318 M Gross profit 58.58 M59.44 M59.64 M58.9 M 236.56 M Operating expenses 70.84 M73.79 M66.89 M65.83 M 277.35 M Selling/general/admin expenses 48.89 M53.83 M47.94 M46.77 M 197.43 M Research & development 21.95 M19.96 M18.95 M19.06 M 79.92 M 영업 이익 -12.26 M-14.35 M-7.25 M-6.93 M -40.79 M Non-Operating Income, Total -4.79 M-3.52 M-15.45 M-3.25 M -27 M Interest expense, net of interest capitalized 4.9 M4.8 M5.1 M5.1 M 19.9 M Non-Operating Income, excl. Interest Expenses -4.3 M-4.8 M-15.54 M-3.4 M -28.04 M Unusual income/expense -5.39 M-3.52 M-5.01 M-4.95 M -18.86 M Pretax income -17.05 M-17.86 M-22.7 M-10.18 M -67.79 M Equity in earnings ———— — Taxes 628 K191 K234 K209 K 1.26 M Non-controlling/minority interest ———— — After tax other income/expense -1.88 M-2.18 M-2.19 M-2.24 M -8.49 M Net income before discontinued operations -17.68 M-18.05 M-22.93 M-10.39 M -69.05 M Discontinued operations ———— — Net income -17.68 M-18.05 M-22.93 M-10.39 M -69.05 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -17.68 M-18.05 M-22.93 M-10.39 M -69.05 M Basic earnings per share (Basic EPS) -0.45-0.45-0.57-0.24 -1.71 Diluted earnings per share (Diluted EPS) -0.45-0.45-0.57-0.24 -1.71 Average basic shares outstanding 35.24 M36.47 M36.93 M37.35 M 145.99 M Diluted shares outstanding 35.24 M36.47 M36.93 M37.35 M 145.99 M EBITDA 8.53 M-11.96 M-4.75 M-4.19 M -12.36 M EBIT 7.93 M-14.35 M-7.25 M-6.93 M -20.59 M Cost of revenue —20.67 M20.07 M20.5 M — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 600 K2.39 M2.5 M2.74 M 8.23 M