Financials
Value 20212022202320242025 TTM Selling/general/admin expenses —1.28 M68.26 M78.69 M82.24 M 82.24 M Research & development ————— — 영업 이익 —-1.28 M27.9 M13.43 M45.37 M 31.08 M Non-Operating Income, Total —2.84 M110.35 M107.81 M-606 K 93.46 M Interest expense, net of interest capitalized ——139 K3.68 M349 K 349 K Non-Operating Income, excl. Interest Expenses —2.84 M118.32 M114.57 M-955 K 98.25 M Unusual income/expense ——-8.11 M-10.44 M— — Pretax income —1.56 M19.79 M2.98 M-2.86 M -2.86 M Equity in earnings ————— — Taxes —546.05 K5.05 M-30 K905 K 905 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —1.02 M14.75 M3.01 M-3.76 M -3.76 M Discontinued operations ————— — Net income —1.02 M14.75 M3.01 M-3.76 M -3.76 M Dilution adjustment ——628 K0— — Preferred dividends ——628 K0— — Diluted net income available to common stockholders —1.02 M14.75 M3.01 M-3.76 M -3.76 M Basic earnings per share (Basic EPS) —0.040.670.09-0.11 -0.11 Diluted earnings per share (Diluted EPS) —0.040.590.09-0.11 -0.11 Average basic shares outstanding —26.85 M21.42 M31.94 M35.53 M 142.09 M Diluted shares outstanding —26.85 M25.13 M32.31 M35.53 M 142.09 M EBITDA ——42.03 M35.24 M25.59 M 24.79 M EBIT ——21.54 M13.43 M-2.05 M -4.79 M Cost of revenue ——75 K38.49 M202 K 797 K Other cost of goods sold ——75 K0797 K 797 K Depreciation & amortization (cash flow) ——20.49 M21.81 M27.65 M 29.58 M