Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.39 M2.68 M4.65 M3.52 M5.95 M 16.79 M Research & development 362.64 K424.43 K307.34 K115.08 K0 846.85 K 영업 이익 -3.09 M-1.79 M-3.44 M-1.12 M-3.42 M -9.76 M Non-Operating Income, Total -320.53 K-290.03 K-77.35 K75.73 K219.5 K -72.15 K Interest expense, net of interest capitalized 168.12 K322.58 K87.35 K29.33 K1 439.26 K Non-Operating Income, excl. Interest Expenses -343.38 K-645.15 K-173.45 K49.89 K249.89 K -518.83 K Unusual income/expense -145.28 K32.54 K8 754-3 494-30.38 K 7 419 Pretax income -3.57 M-2.02 M-3.99 M-1.17 M-3.2 M -10.37 M Equity in earnings ————— — Taxes 10——-54.81 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.41 M-2.08 M-3.52 M-1.04 M-3.2 M -9.84 M Discontinued operations ————— — Net income -3.41 M-2.08 M-3.52 M-1.04 M-3.2 M -9.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.41 M-2.08 M-3.52 M-1.04 M-3.2 M -9.84 M Basic earnings per share (Basic EPS) -0.4-0.18-0.3-0.06-0.1 -0.64 Diluted earnings per share (Diluted EPS) -0.4-0.18-0.3-0.06-0.1 -0.64 Average basic shares outstanding 7.74 M11.39 M11.85 M17.31 M15.27 M 55.81 M Diluted shares outstanding 7.74 M11.39 M11.85 M17.31 M15.27 M 55.81 M EBITDA -1.94 M-3.76 M-7.38 M-4.1 M-9.21 M -24.44 M EBIT -3.62 M-4.47 M-8.09 M-4.63 M-9.36 M -26.56 M Cost of revenue 1.79 M3.64 M4.22 M4.36 M6.93 M 19.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.68 M712.39 K717.31 K532.64 K149.85 K 2.11 M