Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.47 M1.36 M1.31 M1.37 M1.6 M 5.64 M Research & development ————— — 영업 이익 6.57 M5.59 M4.51 M7.12 M7.46 M 24.68 M Non-Operating Income, Total 120 K116 K118 K121 K120 K 475 K Interest expense, net of interest capitalized 11.03 M10.97 M11.44 M11.96 M11.89 M 46.26 M Non-Operating Income, excl. Interest Expenses -10.91 M-10.86 M-11.32 M-11.84 M-11.77 M -45.79 M Unusual income/expense ————— — Pretax income 1.94 M1.72 M1.92 M3.26 M3.49 M 10.38 M Equity in earnings ————— — Taxes 492 K424 K475 K817 K891 K 2.61 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.45 M1.3 M1.44 M2.44 M2.6 M 7.77 M Discontinued operations ————— — Net income 1.45 M1.3 M1.44 M2.44 M2.6 M 7.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.45 M1.3 M1.44 M2.44 M2.6 M 7.77 M Basic earnings per share (Basic EPS) 0.170.160.180.30.32 0.96 Diluted earnings per share (Diluted EPS) 0.180.160.170.290.32 0.94 Average basic shares outstanding 8.26 M8.21 M8.16 M8.02 M8.1 M 32.49 M Diluted shares outstanding 8.35 M8.34 M8.37 M8.27 M8.31 M 33.3 M EBITDA ————— — EBIT -4.46 M-5.38 M-6.93 M-4.84 M-4.43 M -21.59 M Cost of revenue -311 K-10 K1.12 M183 K241 K 1.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —