ECOR

Value 20202021202220232024 TTM Total revenue 3.5 M5.45 M8.59 M16.03 M25.18 M 29.84 M Gross profit 1.76 M4.07 M6.98 M13.23 M21.4 M 25.67 M Operating expenses 26.51 M24.11 M29.85 M32.49 M33.56 M 38.95 M Selling/general/admin expenses 21.84 M21.57 M24.33 M27.17 M31.2 M 36.33 M Research & development 4.2 M2.54 M5.52 M5.32 M2.36 M 2.62 M Operating income -24.75 M-20.04 M22.87 M19.27 M12.16 M 13.28 M Non-Operating Income, Total 66.57 K1.97 M281 K249 K183 K 511 K Interest expense, net of interest capitalized 341—4 000—— — Non-Operating Income, excl. Interest Expenses 83.99 K1.98 M283 K433 K572 K -2 800 Unusual income/expense -17.76 K-8 280-6 000-184 K-389 K 501 K Pretax income -24.68 M-18.07 M22.59 M19.02 M11.98 M 14.18 M Equity in earnings ————— — Taxes -1.17 M-851.17 K431 K186 K93 K 19 K Non-controlling/minority interest ————— — After tax other income/expense -6760——— — Net income before discontinued operations -23.51 M-17.22 M22.16 M18.83 M11.9 M 14.22 M Discontinued operations ————— — Net income -23.51 M-17.22 M22.16 M18.83 M11.9 M 14.22 M Dilution adjustment ——00— — Preferred dividends ——00— — Diluted net income available to common stockholders -23.51 M-17.22 M22.16 M18.83 M11.9 M 14.22 M Basic earnings per share (Basic EPS) ——-4.69-3.42-1.59 -1.68 Diluted earnings per share (Diluted EPS) ——-4.69-3.42-1.59 -1.68 Average basic shares outstanding ——4 7295 5157.48 M 7.51 M Diluted shares outstanding ——4.73 M5.51 M7.48 M 32.53 M EBITDA -24.35 M-19.66 M-22.33 M-18.31 M-11.4 M — EBIT -24.75 M-20.04 M-22.87 M-19.27 M-12.16 M -13.28 M Cost of revenue 1.74 M1.39 M1.62 M2.8 M3.79 M 4.17 M Other cost of goods sold 433.92 K69.97 K196 K700 K0 — Depreciation & amortization (cash flow) 399.24 K381.51 K548 K962 K760 K —