ECOR

Value 202020212022202320242025 TTM 총매출 3.5 M5.45 M8.59 M16.03 M25.18 M32.03 M 32.03 M Gross profit 1.76 M4.07 M6.98 M13.23 M21.4 M27.79 M 27.79 M Operating expenses 26.51 M24.11 M29.85 M32.49 M33.56 M40.94 M 40.94 M Selling/general/admin expenses 21.84 M21.57 M24.33 M27.17 M31.2 M38.21 M 38.21 M Research & development 4.2 M2.54 M5.52 M5.32 M2.36 M2.73 M — 영업 이익 -24.75 M-20.04 M-22.87 M-19.27 M-12.16 M-13.15 M -13.15 M Non-Operating Income, Total 66.57 K1.97 M281 K249 K183 K-810 K -810 K Interest expense, net of interest capitalized 341—4 000——14.9 K 14.9 K Non-Operating Income, excl. Interest Expenses 83.99 K1.98 M283 K433 K572 K-14.9 K -14.9 K Unusual income/expense -17.76 K-8 280-6 000-184 K-389 K-810 K -810 K Pretax income -24.68 M-18.07 M-22.59 M-19.02 M-11.98 M-13.96 M -13.96 M Equity in earnings —————— — Taxes -1.17 M-851.17 K-431 K-186 K-93 K3 000 3 000 Non-controlling/minority interest —————— — After tax other income/expense -6760———— — Net income before discontinued operations -23.51 M-17.22 M-22.16 M-18.83 M-11.89 M-13.97 M -13.97 M Discontinued operations —————— — Net income -23.51 M-17.22 M-22.16 M-18.83 M-11.89 M-13.97 M -13.97 M Dilution adjustment ——00—— — Preferred dividends ——00—— — Diluted net income available to common stockholders -23.51 M-17.22 M-22.16 M-18.83 M-11.89 M-13.97 M -13.97 M Basic earnings per share (Basic EPS) ——-4.69-3.42-1.59-1.65 -1.65 Diluted earnings per share (Diluted EPS) ——-4.69-3.42-1.59-1.65 -1.65 Average basic shares outstanding ——4 7295 5157.48 M8 483 33.53 K Diluted shares outstanding ——4 7295 5157.48 M8 483 33.53 K EBITDA -24.35 M-19.66 M-22.33 M-18.31 M-11.4 M-13.02 M — EBIT -24.75 M-20.04 M-22.87 M-19.27 M-12.16 M-13.15 M -13.15 M Cost of revenue 1.74 M1.39 M1.62 M2.8 M3.79 M4.24 M 4.24 M Other cost of goods sold 433.92 K69.97 K196 K682 K041 K — Depreciation & amortization (cash flow) 399.24 K381.51 K548 K962 K760 K135 K —