Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 900.53 K878.87 K1.15 M964.68 K1.24 M1.22 M 4.58 M Research & development 103.87 K1.02 M484.31 K939.07 K1.23 M1.12 M 3.77 M 영업 이익 -1 M-1.9 M-1.64 M-1.9 M-2.47 M-2.34 M -8.35 M Non-Operating Income, Total 42.34 K281.44 K49.24 K154.28 K241.89 K93.71 K 539.12 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 42.34 K281.44 K49.24 K154.28 K241.89 K93.71 K 539.12 K Unusual income/expense 00000— — Pretax income -962.05 K-1.62 M-1.59 M-1.75 M-2.23 M-2.25 M -7.82 M Equity in earnings —————— — Taxes 0080000— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -962.05 K-1.62 M-1.59 M-1.75 M-2.23 M-2.25 M -7.82 M Discontinued operations —————— — Net income -962.05 K-1.62 M-1.59 M-1.75 M-2.23 M-2.25 M -7.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -962.05 K-1.62 M-1.59 M-1.75 M-2.23 M-2.25 M -7.82 M Basic earnings per share (Basic EPS) -0.29-0.48-0.3-0.25-0.24-0.28 -1.07 Diluted earnings per share (Diluted EPS) -0.3-0.48-0.3-0.25-0.39-0.28 -1.22 Average basic shares outstanding 3.2 M3.35 M5.31 M7.02 M5.68 M7.97 M 25.98 M Diluted shares outstanding 3.2 M3.35 M5.31 M7.02 M5.68 M7.97 M 25.98 M EBITDA -101.17 B-887.19 K-1.16 M-998.46 K-101.17 B-1.23 M -101.18 B EBIT -101.17 B-930.3 K-1.19 M-1.02 M-101.17 B-1.26 M -101.18 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 44.21 K43.11 K24.51 K25.79 K25.87 K25.46 K 101.62 K