EFOI

Value 202020212022202320242025 TTM 총매출 16.83 M9.87 M5.97 M5.72 M4.86 M3.56 M 3.56 M Gross profit 5.18 M1.7 M-318 K223 K699 K672 K 672 K Operating expenses 9.26 M10.4 M8.98 M4.19 M2.54 M1.7 M 1.7 M Selling/general/admin expenses 7.9 M8.54 M7.15 M3.61 M2.02 M1.28 M 1.28 M Research & development 1.42 M1.89 M1.49 M587 K524 K412 K 412 K 영업 이익 -4.07 M-8.71 M-9.29 M-3.97 M-1.84 M-1.02 M -1.02 M Non-Operating Income, Total -73 K-65 K-26 K4 00017 K12 K -33 K Interest expense, net of interest capitalized 481 K792 K954 K380 K5 0000 0 Non-Operating Income, excl. Interest Expenses -481 K-792 K-954 K-380 K-5 00022 K -23 K Unusual income/expense -73 K-65 K-26 K4 00017 K-10 K -10 K Pretax income -5.99 M-7.89 M-10.28 M-4.29 M-1.58 M-1.03 M 609 K Equity in earnings —————— — Taxes -5 000-1 0004 0003 0002 0000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.98 M-7.89 M-10.28 M-4.29 M-1.58 M-1.03 M -1.03 M Discontinued operations —————— — Net income -5.98 M-7.89 M-10.28 M-4.29 M-1.58 M-1.03 M -1.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.98 M-7.89 M-10.28 M-4.29 M-1.58 M-1.03 M -1.03 M Basic earnings per share (Basic EPS) —-12.11-8.89-1.32-0.32-0.18 -0.18 Diluted earnings per share (Diluted EPS) -12.8-12.11-8.89-1.32-0.32-0.18 -0.18 Average basic shares outstanding 467.14 K651.57 K1.16 M3.24 M4.95 M5.55 M 21.81 M Diluted shares outstanding 467.14 K651.57 K1.16 M3.24 M4.95 M5.55 M 21.81 M EBITDA -3.49 M-8.29 M-8.77 M-3.71 M-1.8 M-987 K -987 K EBIT -4.07 M-8.71 M-9.29 M-3.97 M-1.84 M-1.02 M -1.02 M Cost of revenue 11.64 M8.17 M6.29 M5.49 M4.16 M2.89 M 2.89 M Other cost of goods sold 610 K156 K32 K25 K347 K244 K 244 K Depreciation & amortization (cash flow) 579 K418 K523 K258 K42 K37 K 37 K