Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.24 M7.37 M6.02 M7.45 M6.39 M7.4 M 7.4 M Research & development —————— — 영업 이익 37.7 M44.34 M56.63 M57.19 M67.8 M46.2 M 33.22 M Non-Operating Income, Total 2.45 M-4 M-25.06 M-2.38 M1.19 M30.39 M 30.45 M Interest expense, net of interest capitalized 3.28 M1.68 M5.47 M32.84 M40.16 M35.79 M 36.46 M Non-Operating Income, excl. Interest Expenses -832 K-5.67 M-30.53 M-35.21 M-38.97 M-5.39 M -6.01 M Unusual income/expense —————— — Pretax income 13.31 M12.79 M17.67 M10.63 M18.9 M9.93 M 9.93 M Equity in earnings —————— — Taxes 2.14 M1.77 M3.15 M1.28 M3.56 M1.71 M 1.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.17 M11.02 M14.52 M9.36 M15.34 M8.21 M 8.21 M Discontinued operations —————— — Net income 11.17 M11.02 M14.52 M9.36 M15.34 M8.21 M 8.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.17 M11.02 M14.52 M9.36 M15.34 M8.21 M 8.21 M Basic earnings per share (Basic EPS) 3.273.24.172.664.321.59 1.3 Diluted earnings per share (Diluted EPS) 3.273.24.172.664.321.59 1.3 Average basic shares outstanding 3.42 M3.44 M3.48 M3.52 M3.55 M5.18 M 20.51 M Diluted shares outstanding 3.42 M3.44 M3.48 M3.52 M3.55 M5.18 M 20.51 M EBITDA 35.77 M44.02 M52.16 M32.47 M28.53 M9.18 M -2.52 M EBIT 33.94 M41.78 M50.57 M31.06 M27.23 M9 M -3.37 M Cost of revenue 1.46 M1.48 M1.83 M1.64 M2.52 M3.88 M 3.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.83 M2.23 M1.59 M1.4 M1.3 M177 K 851 K