EGAN

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 23.23 M23.51 M22.98 M 90.73 M Gross profit 16.88 M17.68 M16.81 M 65.65 M Operating expenses 13.63 M14.84 M14.76 M 57.5 M Selling/general/admin expenses 6.67 M7.53 M7.48 M 28.43 M Research & development 6.96 M7.32 M7.28 M 29.07 M 영업 이익 3.25 M2.83 M2.05 M 8.15 M Non-Operating Income, Total -390 K455 K-32 K -271 K Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses 000 0 Unusual income/expense -390 K455 K-32 K -271 K Pretax income 3.3 M3.75 M2.64 M 10.01 M Equity in earnings ——— — Taxes -27.57 M930 K302 K -26.08 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 30.86 M2.82 M2.34 M 36.09 M Discontinued operations ——— — Net income 30.86 M2.82 M2.34 M 36.09 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 30.86 M2.82 M2.34 M 36.09 M Basic earnings per share (Basic EPS) 1.110.10.09 1.3 Diluted earnings per share (Diluted EPS) 1.090.10.08 1.27 Average basic shares outstanding 28.16 M26.96 M27.19 M 110.37 M Diluted shares outstanding 28.65 M27.52 M28.35 M 113.01 M EBITDA 3.62 M3.15 M2.35 M 9.51 M EBIT 3.25 M2.83 M2.05 M 8.15 M Cost of revenue 6.35 M5.83 M6.17 M 25.08 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 369 K320 K306 K 1.36 M