ELSE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.51 M2.4 M2.24 M2.4 M2.75 M 9.79 M Gross profit 1.26 M1.19 M1.08 M1.23 M1.46 M 4.96 M Operating expenses 1.09 M1.16 M1.25 M1.23 M1.28 M 4.92 M Selling/general/admin expenses 857 K908 K1.01 M1.02 M1.04 M 3.97 M Research & development 235 K252 K246 K214 K237 K 949 K Operating income 173 K-376 K169 K2 000181 K -24 K Non-Operating Income, Total 117 K98 K88 K82 K91 K 359 K Interest expense, net of interest capitalized 0——6 0000 — Non-Operating Income, excl. Interest Expenses 117 K98 K88 K76 K91 K 353 K Unusual income/expense ————— — Pretax income 290 K128 K81 K80 K272 K 561 K Equity in earnings ————— — Taxes 52 K-53 K17 K21 K64 K 49 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 238 K193 K64 K59 K208 K 524 K Discontinued operations ————— — Net income 238 K193 K64 K59 K208 K 524 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 238 K193 K64 K59 K208 K 524 K Basic earnings per share (Basic EPS) 0.070.06-0.020.020.06 0.12 Diluted earnings per share (Diluted EPS) 0.070.06-0.020.020.06 0.12 Average basic shares outstanding 3.43 M3.44 M3.45 M3.45 M3.46 M 13.8 M Diluted shares outstanding 3.43 M3.44 M3.45 M3.55 M3.47 M 13.91 M EBITDA 196 K52 K-146 K20 K204 K 130 K EBIT 173 K30 K-169 K-2 000181 K 40 K Cost of revenue 1.25 M1.21 M1.16 M1.17 M1.29 M 4.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23 K22 K23 K22 K23 K 90 K