ELTK

Value 202020212022202320242025 TTM 총매출 36.71 M33.82 M39.65 M46.7 M46.53 M51.79 M — Gross profit 7.74 M6.9 M8.27 M13.1 M10.34 M7.98 M — Operating expenses 5.49 M5.66 M5.98 M6.61 M6.78 M6.71 M — Selling/general/admin expenses 4.7 M4.87 M5.21 M5.72 M5.76 M5.59 M — Research & development 2 00078 K92 K85 K187 K50 K — 영업 이익 3.03 M1.95 M2.97 M7.29 M4.39 M2.35 M — Non-Operating Income, Total -143 K-372 K1.02 M375 K13 K-1.79 M — Interest expense, net of interest capitalized 337 K488 K-887 K-422 K-705 K1.27 M — Non-Operating Income, excl. Interest Expenses -464 K-901 K1.91 M797 K718 K-3.07 M — Unusual income/expense -16 K41 K00—— — Pretax income 2.68 M1.5 M3.86 M7.72 M5.1 M1.07 M — Equity in earnings —————— — Taxes 71 K-3.54 M664 K1.36 M873 K247 K -615 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.61 M5.04 M3.19 M6.35 M4.22 M826 K 615 K Discontinued operations —————— — Net income 2.61 M5.04 M3.19 M6.35 M4.22 M826 K 615 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.61 M5.04 M3.19 M6.35 M4.22 M826 K 615 K Basic earnings per share (Basic EPS) ——0.551.080.640.12 — Diluted earnings per share (Diluted EPS) 0.580.860.551.070.630.12 0.1 Average basic shares outstanding 4.5 M5.84 M5.85 M5.9 M6.63 M6.72 M 25.09 M Diluted shares outstanding 4.5 M5.87 M5.85 M5.96 M6.7 M6.79 M 25.29 M EBITDA 3.84 M3.02 M3.83 M7.81 M5.11 M3.38 M — EBIT 2.25 M1.24 M2.29 M6.5 M3.56 M1.28 M — Cost of revenue 28.97 M26.93 M31.38 M33.59 M36.19 M43.81 M — Other cost of goods sold 588 K530 K49 K80 K20.19 M23.09 M — Depreciation & amortization (cash flow) 1.59 M1.78 M1.54 M1.32 M1.55 M2.1 M —