Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.18 M6.64 M6.92 M7.37 M7.76 M8.93 M 30.98 M Research & development 11.27 M19.97 M20.21 M22.57 M31.72 M22.25 M 96.76 M 영업 이익 -17.45 M-26.61 M-27.12 M-29.95 M-39.48 M-31.18 M -127.74 M Non-Operating Income, Total 2.17 M2.02 M1.55 M1.2 M1.1 M1.43 M 5.28 M Interest expense, net of interest capitalized 756 K752 K734 K758 K750 K732 K 2.97 M Non-Operating Income, excl. Interest Expenses 1.51 M1.23 M1.02 M717 K475 K788 K 3 M Unusual income/expense -93 K37 K-205 K-280 K-121 K-87 K -693 K Pretax income -15.28 M-24.6 M-25.57 M-28.75 M-38.38 M-29.75 M -122.46 M Equity in earnings —————— — Taxes 19 K18 K240 K239 K-497 K0 -18 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15.3 M-24.62 M-25.82 M-28.99 M-37.88 M-29.75 M -122.44 M Discontinued operations —————— — Net income -15.3 M-24.62 M-25.82 M-28.99 M-37.88 M-29.75 M -122.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15.3 M-24.62 M-25.82 M-28.99 M-37.88 M-29.75 M -122.44 M Basic earnings per share (Basic EPS) 0.30.480.510.570.730.44 2.25 Diluted earnings per share (Diluted EPS) 0.30.480.510.570.730.44 2.25 Average basic shares outstanding 37.78 M50.98 M51.02 M51.1 M51.12 M67.26 M 220.5 M Diluted shares outstanding 37.78 M50.98 M51.02 M51.1 M51.12 M67.26 M 220.5 M EBITDA -17.43 M-26.64 M-26.92 M-29.85 M-39.26 M-31.55 M -127.58 M EBIT -17.45 M-26.74 M-27.02 M-29.95 M-39.46 M-31.74 M -128.17 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20 K102 K100 K100 K198 K189 K 587 K