ValueQ4, 24Q4, 25TTMSelling/general/admin expenses———Research & development———영업 이익———Non-Operating Income, Total———Interest expense, net of interest capitalized———Non-Operating Income, excl. Interest Expenses———Unusual income/expense———Pretax income———Equity in earnings———Taxes—373.65 M—Non-controlling/minority interest———After tax other income/expense———Net income before discontinued operations—-373.65 M—Discontinued operations———Net income—-373.65 M—Dilution adjustment———Preferred dividends———Diluted net income available to common stockholders—-373.65 M—Basic earnings per share (Basic EPS)———Diluted earnings per share (Diluted EPS)—-7.7—Average basic shares outstanding20.51 M45.7 M—Diluted shares outstanding20.51 M48.5 M—EBITDA———EBIT———Cost of revenue———Other cost of goods sold———Depreciation & amortization (cash flow)———