Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.68 M12.85 M11.39 M10 M9.7 M9.01 M 40.1 M Research & development 30.78 M27.66 M28.07 M27.21 M23.81 M20.86 M 99.94 M 영업 이익 -29.85 M-23.54 M-24.53 M-18.89 M-18.39 M-11.25 M -73.06 M Non-Operating Income, Total 668 K837 K578 K667 K-282 K-661 K 302 K Interest expense, net of interest capitalized 2.58 M1.96 M1.71 M1.62 M2.39 M3.08 M 8.8 M Non-Operating Income, excl. Interest Expenses -1.91 M-1.13 M-1.14 M-951 K-2.67 M-3.74 M -8.5 M Unusual income/expense —————— — Pretax income -29.19 M-22.71 M-23.95 M-18.23 M-18.67 M-11.91 M -72.76 M Equity in earnings —————— — Taxes -363 K-416 K-1.3 M29 K32 K24 K -1.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -28.82 M-22.29 M-22.64 M-18.25 M-18.7 M-11.94 M -71.54 M Discontinued operations —————— — Net income -28.82 M-22.29 M-22.64 M-18.25 M-18.7 M-11.94 M -71.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -28.82 M-22.29 M-22.64 M-18.25 M-18.7 M-11.94 M -71.54 M Basic earnings per share (Basic EPS) -1.36-1.05-1.06-0.85-0.88-0.42 -3.21 Diluted earnings per share (Diluted EPS) -1.36-1.05-1.06-0.85-0.88-0.42 -3.21 Average basic shares outstanding 21.16 K21.24 M21.36 M21.38 M21.34 K28.75 M 71.5 M Diluted shares outstanding 21.16 K21.24 M21.36 M21.38 M21.34 K28.75 M 71.5 M EBITDA -31.06 M-22.91 M-23.71 M-18.88 M-19.34 M-6.43 M -68.37 M EBIT -29.85 M-23.54 M-24.53 M-18.89 M-18.39 M-11.25 M -73.06 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.2 M632 K816 K13 K-958 K4.82 M 4.69 M