EOLS

Value 20202021202220232024 TTM Total revenue 56.54 M99.67 M148.62 M202.09 M266.27 M 285.82 M Gross profit 38.24 M56.14 M92.73 M140.53 M182.3 M 190.45 M Operating expenses 192.07 M94.53 M151.53 M177.01 M213.75 M 238.1 M Selling/general/admin expenses 98.19 M112.07 M141.84 M164.94 M198.03 M 216.38 M Research & development 1.72 M2.06 M4.74 M6.56 M9.17 M 8.53 M Operating income 153.07 M44.41 M65.33 M49.23 M34.41 M 39.2 M Non-Operating Income, Total 11.14 M1.4 M128 K1.56 M3.39 M 2.87 M Interest expense, net of interest capitalized ——9.1 M13.83 M18.73 M 20.29 M Non-Operating Income, excl. Interest Expenses 635 K1 000-8.98 M-12.97 M-15.47 M -17.83 M Unusual income/expense 10.5 M1.4 M9 000696 K127 K 410 K Pretax income 162.94 M46.77 M74.32 M61.51 M49.76 M 57.83 M Equity in earnings ————— — Taxes 77 K42 K95 K176 K664 K 732 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 163.01 M46.81 M74.41 M61.69 M50.42 M 58.56 M Discontinued operations ————— — Net income 163.01 M46.81 M74.41 M61.69 M50.42 M 58.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 163.01 M46.81 M74.41 M61.69 M50.42 M 58.56 M Basic earnings per share (Basic EPS) —-0.94-1.33-1.08-0.81 -0.92 Diluted earnings per share (Diluted EPS) —-0.94-1.33-1.08-0.81 -0.92 Average basic shares outstanding —49.77 M56.07 M56.92 M62.02 M 254.98 M Diluted shares outstanding —49.77 M56.07 M56.92 M62.02 M 254.98 M EBITDA -146.8 M-32.77 M-55.08 M-31.35 M-26.15 M -41.02 M EBIT -153.83 M-38.39 M-58.8 M-36.49 M-31.45 M -47.65 M Cost of revenue 18.3 M43.53 M55.89 M61.56 M83.97 M 95.37 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.03 M5.62 M3.72 M5.13 M5.3 M 6.63 M