ESPR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 69.11 M65 M82.39 M87.31 M168.45 M 403.13 M Gross profit 69.11 M65 M82.39 M87.31 M168.45 M 403.13 M Operating expenses 73.53 M87.09 M75.29 M97.27 M83.21 M 342.86 M Selling/general/admin expenses 36.92 M43 M39.51 M41.85 M41.43 M 165.79 M Research & development 10.98 M12.56 M7.24 M14.13 M13.93 M 47.85 M 영업 이익 -4.42 M-22.1 M7.09 M-9.96 M85.23 M 60.27 M Non-Operating Income, Total 1.21 M1.07 M666 K677 K1.07 M 3.49 M Interest expense, net of interest capitalized 16.42 M19.43 M20.49 M22.05 M22.64 M 84.6 M Non-Operating Income, excl. Interest Expenses -16.42 M-19.43 M-20.49 M-22.05 M-22.64 M -84.6 M Unusual income/expense 1.21 M1.07 M666 K677 K1.07 M 3.49 M Pretax income -21.32 M-40.45 M-12.72 M-31.33 M63.67 M -20.84 M Equity in earnings ————— — Taxes 00001.84 M 1.84 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -21.32 M-40.45 M-12.72 M-31.33 M61.83 M -22.68 M Discontinued operations ————— — Net income -21.32 M-40.45 M-12.72 M-31.33 M61.83 M -22.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.32 M-40.45 M-12.72 M-31.33 M61.83 M -22.68 M Basic earnings per share (Basic EPS) -0.16-0.21-0.06-0.160.32 -0.11 Diluted earnings per share (Diluted EPS) -0.14-0.21-0.06-0.160.32 -0.11 Average basic shares outstanding 187.18 M196.13 M197.55 M200.74 M207.87 M 802.28 M Diluted shares outstanding 187.18 M196.13 M197.55 M200.74 M207.87 M 802.28 M EBITDA -4.22 M-21.37 M7.94 M-9.09 M85.9 M 63.38 M EBIT -4.42 M-22.1 M7.09 M-9.96 M85.23 M 60.27 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 199 K725 K847 K873 K667 K 3.11 M