EXPO

Value 20202021202220232024 TTM 총매출 466.27 M513.29 M536.77 M558.51 M582.01 M 582.01 M Gross profit 466.27 M513.29 M536.77 M558.51 M582.01 M 582.01 M Operating expenses 357.34 M372.45 M425.44 M438.96 M462.23 M 462.23 M Selling/general/admin expenses 15.28 M23.66 M24.44 M22.73 M25.52 M 25.52 M Research & development ————— — 영업 이익 108.93 M140.84 M111.32 M119.56 M119.79 M 119.79 M Non-Operating Income, Total 19.05 M-5.15 M27.69 M30.65 M28.35 M 27.51 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.2 M5.56 M10.26 M12.84 M10.15 M 9.31 M Unusual income/expense 16.84 M-10.7 M17.42 M17.81 M18.2 M 18.2 M Pretax income 125.84 M132.23 M135.9 M147.37 M147.3 M 147.3 M Equity in earnings ————— — Taxes 24.64 M29.9 M35.56 M38.37 M41.29 M 41.29 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 101.2 M102.33 M100.34 M109 M106.01 M 106.01 M Discontinued operations ————— — Net income 101.2 M102.33 M100.34 M109 M106.01 M 106.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 101.2 M102.33 M100.34 M109 M106.01 M 106.01 M Basic earnings per share (Basic EPS) 1.921.981.962.132.08 2.08 Diluted earnings per share (Diluted EPS) 1.91.961.942.112.07 2.07 Average basic shares outstanding 52.61 M51.73 M51.15 M51.13 M50.9 M 204.24 M Diluted shares outstanding 53.33 M52.28 M51.63 M51.57 M51.24 M 205.57 M EBITDA 108.92 M———— — EBIT 108.93 M140.84 M111.32 M119.56 M119.79 M 119.79 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -11 K———— —