Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 107.98 M116.64 M116.73 M263.94 M236.18 M 236.18 M Research & development 45.51 M51.93 M49.26 M63.82 M101.85 M 101.85 M 영업 이익 63.82 M94.28 M81.52 M-62.38 M132.47 M 132.47 M Non-Operating Income, Total -38.19 M-9.29 M-33.05 M-52.23 M-169.72 M -169.72 M Interest expense, net of interest capitalized 25.12 M1.8 M1.81 M2.62 M6.31 M 6.31 M Non-Operating Income, excl. Interest Expenses -24.4 M-1.9 M-1.81 M-2.62 M-6.31 M -6.31 M Unusual income/expense -38.91 M-9.2 M-33.04 M-52.23 M-169.72 M -169.72 M Pretax income 24.91 M85.08 M48.48 M-114.61 M-37.25 M -37.25 M Equity in earnings ————— — Taxes -8.86 M20.48 M11.18 M-4.34 M-2.43 M -2.43 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.05 M64.6 M37.29 M-110.27 M-34.82 M -34.82 M Discontinued operations ————— — Net income 16.05 M64.6 M37.29 M-110.27 M-34.82 M -34.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.05 M64.6 M37.29 M-110.27 M-34.82 M -34.82 M Basic earnings per share (Basic EPS) 0.110.430.26-0.74-0.2 -0.2 Diluted earnings per share (Diluted EPS) 0.110.430.26-0.74-0.2 -0.2 Average basic shares outstanding 140.48 M150.23 M144.08 M148.58 M173.2 M 692.81 M Diluted shares outstanding 141.69 M151.81 M146.23 M148.58 M173.2 M 696.57 M EBITDA 133.22 M164.28 M148.92 M14.82 M244.27 M 244.27 M EBIT 63.82 M94.28 M81.52 M-62.38 M132.47 M 132.47 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 69.4 M70 M67.4 M77.2 M111.8 M 111.8 M