Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 61.17 M86.84 M113.66 M94.12 M87.73 M 108.81 M Research & development 64.11 M128.87 M134.88 M106.07 M56.88 M 21.95 M Operating income 94.27 M188.54 M203.56 M142.34 M110.38 M 89.53 M Non-Operating Income, Total 8.58 M24.19 M9.9 M11.29 M10.16 M 45 M Interest expense, net of interest capitalized 15.33 M15.31 M12.48 M15.31 M13.53 M 10.66 M Non-Operating Income, excl. Interest Expenses -6.75 M8.88 M-2.58 M-7.43 M-4.68 M 16.65 M Unusual income/expense ———3.4 M1.32 M 17.69 M Pretax income 102.85 M164.35 M213.46 M153.63 M120.54 M 112.99 M Equity in earnings ————— — Taxes 136 K473 K449 K521 K312 K 238 K Non-controlling/minority interest 56.46 M100.12 M127.34 M93.52 M74.86 M 63.77 M After tax other income/expense ————— — Net income before discontinued operations 46.53 M64.7 M86.58 M60.64 M46 M 38.69 M Discontinued operations ————— — Net income 46.53 M64.7 M86.58 M60.64 M46 M 38.69 M Dilution adjustment ———16.06 M19.79 M — Preferred dividends ———8.03 M9.89 M — Diluted net income available to common stockholders 46.53 M64.7 M86.58 M68.67 M55.89 M 39.4 M Basic earnings per share (Basic EPS) ——-14.55-8.47-2.69 -0.01 Diluted earnings per share (Diluted EPS) ——-14.55-8.47-2.69 -0.08 Average basic shares outstanding ——5.92 M8.11 M20.78 M 101.36 M Diluted shares outstanding ——5.92 M8.11 M20.78 M 110.16 M EBITDA -79.36 M-166.15 M-192.09 M-135.78 M-106.96 M -88.49 M EBIT -95.74 M-179.05 M-203.59 M-148.18 M-115.42 M -94.7 M Cost of revenue 14.59 M32.08 M30.77 M26.66 M20.88 M 20.16 M Other cost of goods sold 50 K———— — Depreciation & amortization (cash flow) 16.38 M12.9 M11.51 M12.4 M8.46 M 6.21 M