Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.49 M4.1 M4.48 M3.64 M3.68 M 15.9 M Research & development ————— — 영업 이익 32.96 M33.53 M32.35 M40.34 M35.43 M 141.65 M Non-Operating Income, Total 412 K445 K611 K934 K738 K 2.73 M Interest expense, net of interest capitalized 26.96 M26.27 M27.5 M28.86 M27.99 M 110.62 M Non-Operating Income, excl. Interest Expenses -26.55 M-25.83 M-26.89 M-27.93 M-27.25 M -107.89 M Unusual income/expense ————— — Pretax income 15.3 M13.46 M13.37 M17.39 M16.24 M 60.45 M Equity in earnings -1.83 M0-834 K-500 K-233 K -1.57 M Taxes 885 K2.29 M1.95 M2.99 M2.9 M 10.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.41 M11.17 M11.42 M14.39 M13.33 M 50.32 M Discontinued operations ————— — Net income 14.41 M11.17 M11.42 M14.39 M13.33 M 50.32 M Dilution adjustment -357 K-237 K-207 K-259 K-250 K -953 K Preferred dividends 219 K219 K219 K218 K219 K 875 K Diluted net income available to common stockholders 13.84 M10.71 M11 M13.92 M12.86 M 48.49 M Basic earnings per share (Basic EPS) 1.711.321.351.71.58 5.95 Diluted earnings per share (Diluted EPS) 1.711.321.351.71.58 5.95 Average basic shares outstanding 8.15 M8.13 M8.14 M8.17 M8.16 M 32.6 M Diluted shares outstanding 8.15 M8.13 M8.14 M8.17 M8.16 M 32.6 M EBITDA ————— — EBIT 5.24 M6.12 M4.05 M9.5 M6.98 M 26.65 M Cost of revenue 2.7 M2.66 M2.7 M1.44 M1.85 M 8.65 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —