Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 40.34 M48.52 M59.26 M58.84 M66.21 M 232.84 M Research & development ————— — 영업 이익 109.53 M111.22 M81.08 M115.07 M146.29 M 453.65 M Non-Operating Income, Total -3.59 M3.56 M5 M4.87 M7.58 M 21 M Interest expense, net of interest capitalized 28.13 M28.45 M27.33 M33.22 M36.28 M 125.28 M Non-Operating Income, excl. Interest Expenses -28.11 M-27.21 M-25.53 M-32.09 M-35.34 M -120.17 M Unusual income/expense -3.61 M2.31 M3.2 M3.74 M6.63 M 15.88 M Pretax income 109.53 M111.22 M81.08 M112.48 M142.79 M 447.56 M Equity in earnings ————— — Taxes 25.99 M27.63 M21.27 M29.67 M38.62 M 117.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 83.55 M83.59 M59.8 M82.81 M104.17 M 330.38 M Discontinued operations ————— — Net income 83.55 M83.59 M59.8 M82.81 M104.17 M 330.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 83.55 M83.59 M59.8 M82.81 M104.17 M 330.38 M Basic earnings per share (Basic EPS) 1.861.871.351.872.37 7.46 Diluted earnings per share (Diluted EPS) 1.861.871.341.862.35 7.42 Average basic shares outstanding 44.97 M44.65 M44.37 M44.21 M44.31 M 177.54 M Diluted shares outstanding 45.17 M44.79 M44.55 M44.47 M44.53 M 178.34 M EBITDA 136.9 M137.7 M107.93 M142.52 M175.21 M 563.36 M EBIT 109.53 M111.22 M81.08 M112.48 M142.79 M 447.56 M Cost of revenue 450.12 M412.22 M417.81 M461.87 M528.54 M 1.82 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.36 M26.48 M26.86 M30.04 M32.42 M 115.79 M