Value20202021202220232024TTMSelling/general/admin expenses—115.02 M137.21 M105.72 M52.44 M64.6 MResearch & development—174.94 M311.08 M132.02 M25.23 M28.11 MOperating income—354.15 M450.99 M286.05 M149.74 M329.06 MNon-Operating Income, Total—6.51 M15.03 M4.5 M1.45 M2.32 MInterest expense, net of interest capitalized—30.18 M7.24 M275 K3 M3.9 MNon-Operating Income, excl. Interest Expenses—-29.34 M-4.75 M1.79 M-3 M-3.94 MUnusual income/expense—5.67 M12.54 M2.44 M1.45 M2.36 MPretax income—516.26 M552.01 M431.63 M356.11 M478.65 MEquity in earnings——————Taxes—240 K61 K109 K267 K277 KNon-controlling/minority interest——————After tax other income/expense—842 K776 K667 K963 K—Net income before discontinued operations—516.5 M552.07 M431.74 M355.85 M478.4 MDiscontinued operations——————Net income—516.5 M552.07 M431.74 M355.85 M478.4 MDilution adjustment——————Preferred dividends——————Diluted net income available to common stockholders—516.5 M552.07 M431.74 M363.42 M478.4 MBasic earnings per share (Basic EPS)—42.43 K28.8 K3 584.839.22-42.86Diluted earnings per share (Diluted EPS)—42.43 K28.8 K3 584.839.22-42.86Average basic shares outstanding—48.62 K76.51 K481.74 K37.06 M682.3 MDiluted shares outstanding—48.62 K76.51 K481.74 K37.06 M682.3 MEBITDA———-243.58 M-78.3 M-254.58 MEBIT———-286.05 M-149.74 M-329.06 MCost of revenue———42.61 M84.03 M103.47 MOther cost of goods sold———42.61 M84.03 M103.47 MDepreciation & amortization (cash flow)—8.16 M3 M42.47 M71.44 M74.48 M
Faraday Future Intelligent Electric Inc - Warrant
Faraday Future Inc. is an American technology company founded in 2014 focused on the development of electric vehicles. Based in Los Angeles, California, it began producing vehicles in 2023 and markets them in the United States and China. The company delivered a total of 16 vehicles by January 2025. After two funding rounds in late 2024 totaling $60 million, the company announced it will pivot to selling rebadged Chinese vans.