Financials
Value 2022202320242025 TTM Selling/general/admin expenses 25.36 M28.4 M35.83 M36.24 M — Research & development 1.05 M1.38 M1.7 M1.42 M — 영업 이익 5.09 M2.3 M-2.1 M-2.4 M -3.98 M Non-Operating Income, Total -551.43 K-916.65 K-182.51 K-1.94 M — Interest expense, net of interest capitalized 600.8 K749.73 K1.25 M1.33 M — Non-Operating Income, excl. Interest Expenses -1.2 M-1.49 M-2.48 M-2.66 M — Unusual income/expense 46.21 K-177.47 K1.05 M-611.39 K — Pretax income 4.54 M1.39 M-2.28 M-4.34 M -7.54 M Equity in earnings ———— — Taxes 860.63 K808.22 K-547.82 K2.79 M 3.63 M Non-controlling/minority interest —-154.04 K-533.19 K-985.88 K — After tax other income/expense ———— — Net income before discontinued operations 3.68 M733.6 K-1.2 M-6.14 M -10.56 M Discontinued operations ———— — Net income 3.68 M733.6 K-1.2 M-6.14 M -10.56 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.68 M733.6 K-1.2 M-6.14 M -10.56 M Basic earnings per share (Basic EPS) 1.950.4-0.65-3.2 — Diluted earnings per share (Diluted EPS) 1.950.35-0.65-3.2 -5.52 Average basic shares outstanding 1.87 M1.91 M1.91 M1.92 M 7.67 M Diluted shares outstanding 1.87 M1.96 M1.91 M1.92 M 7.67 M EBITDA 5.27 M2.51 M1.08 M504.11 K — EBIT 5.09 M2.3 M-2.1 M-2.4 M — Cost of revenue 130.21 M85.16 M96.39 M95.28 M — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 175.98 K200.76 K3.18 M2.91 M 6.1 M