FGNXP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 7.05 M6.81 M9.08 M892 K-14.19 M 2.59 M Gross profit 7.05 M6.81 M9.05 M892 K-14.19 M 2.56 M Operating expenses 4.54 M9.24 M10.03 M3.43 M3.74 M 26.44 M Selling/general/admin expenses 4.63 M1.12 M1.18 M3.35 M5.28 M 10.93 M Research & development ————— — 영업 이익 -8.66 M-8.85 M5.29 M4.25 M-64.68 M -64 M Non-Operating Income, Total 3.03 M-15 K-28 K-7.28 M3.62 M -3.71 M Interest expense, net of interest capitalized 373 K91 K78 K-2 000203 K 370 K Non-Operating Income, excl. Interest Expenses 2.6 M-124 K-98 K-7.27 M3.43 M -4.07 M Unusual income/expense 56 K18 K-8 000-5 000-13 K -8 000 Pretax income -5.63 M-8.87 M5.26 M-3.03 M-61.07 M -67.71 M Equity in earnings -1.82 M-5.76 M6.24 M-7.37 M1.97 M -4.94 M Taxes -10 K-68 K210 K103 K-318 K -73 K Non-controlling/minority interest 00000 0 After tax other income/expense ————— — Net income before discontinued operations -5.62 M-8.8 M5.05 M-3.14 M-60.75 M -67.63 M Discontinued operations -2.98 M-958 K424 K-254 K1.68 M 892 K Net income -8.6 M-9.76 M5.47 M-3.39 M-59.07 M -66.74 M Dilution adjustment 000016 K 16 K Preferred dividends 447 K447 K447 K447 K447 K 1.79 M Diluted net income available to common stockholders -9.05 M-10.2 M5.03 M-3.84 M-59.5 M -68.51 M Basic earnings per share (Basic EPS) -5.32-8.033.93-0.33-21.26 -25.69 Diluted earnings per share (Diluted EPS) -5.32-8.033.93-0.33-21.26 -25.69 Average basic shares outstanding 1 0561 2701 27811.71 M2.67 M 14.38 M Diluted shares outstanding 1 0561 2701 27811.71 M2.67 M 14.38 M EBITDA 3.01 M-2.24 M-789 K-2.68 M-17.86 M -23.57 M EBIT 2.51 M-2.43 M-982 K-2.53 M-17.93 M -23.88 M Cost of revenue 1 000028 K—— — Other cost of goods sold 1 000028 K—— — Depreciation & amortization (cash flow) 502 K188 K193 K-150 K73 K 304 K