Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.25 M21.73 M30.75 M32.37 M28.36 M27.55 M 27.55 M Research & development 57.72 M80.33 M105.62 M109.69 M94.53 M85.47 M 85.47 M 영업 이익 -68.53 M-100.73 M-117.14 M-107.91 M-102.68 M-86.39 M -86.39 M Non-Operating Income, Total -269 K-586 K8.26 M13.71 M16.06 M12.11 M 12.11 M Interest expense, net of interest capitalized 979 K1.91 M0——— — Non-Operating Income, excl. Interest Expenses -1.25 M-2.49 M5.67 M13.71 M16.06 M12.11 M 12.11 M Unusual income/expense ——2.58 M——— — Pretax income -69.02 M-102.55 M-108.88 M-94.2 M-86.62 M-74.28 M -74.28 M Equity in earnings —————— — Taxes 0-30.8 M-32.8 M4.23 M00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -68.8 M-101.32 M-108.88 M-98.43 M-86.62 M-74.28 M -74.28 M Discontinued operations —————— — Net income -68.8 M-101.32 M-108.88 M-98.43 M-86.62 M-74.28 M -74.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -68.8 M-101.32 M-108.88 M-98.43 M-86.62 M-74.28 M -74.28 M Basic earnings per share (Basic EPS) —-2.73-2.62-2.34-1.58-1.18 -1.18 Diluted earnings per share (Diluted EPS) —-2.73-2.62-2.34-1.58-1.18 -1.18 Average basic shares outstanding —37.17 M41.59 M41.97 M54.9 M62.98 M 251.84 M Diluted shares outstanding —37.17 M41.59 M41.97 M54.9 M62.98 M 251.84 M EBITDA -67.2 M-97.51 M-113.82 M-104.45 M-99.56 M-83.06 M -83.06 M EBIT -68.53 M-100.73 M-117.14 M-107.91 M-102.68 M-86.39 M -86.39 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.33 M3.23 M3.32 M3.45 M3.12 M3.33 M 3.33 M