FLNT

Value 202020212022202320242025 TTM 총매출 310.72 M329.25 M361.13 M298.4 M254.62 M208.76 M 208.76 M Gross profit 95.58 M85.53 M93.65 M78.52 M60.8 M51.24 M 51.24 M Operating expenses 87 M64.87 M178.58 M102.13 M51.13 M49.72 M 78.55 M Selling/general/admin expenses 58.48 M60.89 M70.59 M53.91 M55.01 M49.19 M 49.19 M Research & development 12.6 M15.79 M18.16 M18.45 M17.28 M11.84 M 11.84 M 영업 이익 8.38 M-4.67 M-119.59 M-60.13 M-23.66 M-20.32 M -20.32 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 5.35 M2.18 M1.97 M3.2 M4.75 M3.07 M 3.07 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 3.03 M-9.81 M-121.56 M-63.33 M-31.09 M-27.17 M -27.17 M Equity in earnings —————— — Taxes 822 K246 K1.78 M-116 K-1.81 M-2 000 -2 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.21 M-10.06 M-123.33 M-63.22 M-29.28 M-27.17 M -27.17 M Discontinued operations —————— — Net income 2.21 M-10.06 M-123.33 M-63.22 M-29.28 M-27.17 M -27.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.21 M-10.06 M-123.33 M-63.22 M-29.28 M-27.17 M -27.17 M Basic earnings per share (Basic EPS) 0.18-0.78-9.06-4.62-1.8-1.05 -1.05 Diluted earnings per share (Diluted EPS) 0.18-0.78-9.06-4.62-1.8-1.05 -1.05 Average basic shares outstanding 13.1 M13.33 M13.57 M13.77 M16.26 M25.97 M 99.34 M Diluted shares outstanding 13.25 M13.33 M13.57 M13.77 M16.26 M25.97 M 99.34 M EBITDA 23.68 M8.51 M-106.38 M-49.25 M-13.73 M-10.57 M -10.57 M EBIT 8.38 M-4.67 M-119.59 M-60.13 M-23.66 M-20.32 M -20.32 M Cost of revenue 215.13 M243.72 M267.49 M219.88 M193.82 M157.52 M 157.52 M Other cost of goods sold 215.13 M243.72 M267.49 M219.88 M193.82 M157.52 M 157.52 M Depreciation & amortization (cash flow) 15.3 M13.17 M13.21 M10.88 M9.93 M9.75 M 9.75 M